Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q1 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY19
Revenue from operations	193	430	311	314	339	381	368	350	320	288	267	268	263	237	264	245	227	325	312	293	176	207	203	192	154	111	124	151	146
Other income	2	2.8	2.2	3	2.1	1.5	2.7	2.2	2	9	1.5	5.5	2.5	2.5	3.3	5.2	5	8.8	2.1	5.6	4.6	2.6	1.6	0.9	2.5	13.4	7.9	4.4	2.4
Total expenses	191	409	289	262	289	326	320	300	271	247	222	231	234	216	249	255	241	334	311	289	183	195	173	176	153	130	124	140	141
EBITDA	23.3	46.4	46.2	76.6	72.6	78.9	72.3	72.5	71.3	66.7	66.5	61.1	48.5	41.9	36.1	14.1	17.8	24.7	32.3	32.3	23.1	29.7	46.3	31.7	19.8	10.3	26.9	32.5	27.8
EBITDA margin	12.1%	10.8%	14.8%	24.4%	21.4%	20.7%	19.7%	20.7%	22.3%	23.2%	24.9%	22.8%	18.4%	17.7%	13.7%	5.7%	7.8%	7.6%	10.3%	11.0%	13.1%	14.3%	22.8%	16.5%	12.9%	9.2%	21.7%	21.4%	19.0%
Finance costs	4	7.7	5.7	7	5.3	6.9	6.6	5.1	5.3	5.1	5.3	8	4.6	6.2	6.8	7.9	7.6	7	2.8	3	5.1	2.5	0.5	−1.7	2.6	10.9	6.6	2	1.8
Depreciation	17.7	17.6	17.9	17.9	17.8	17.3	17.7	17.5	17.2	20.8	15.5	15.5	14.4	14.7	14.6	15.9	23.9	26.9	28.2	25.1	25.1	14.6	16.1	17.6	16.1	18	20.3	19.1	20.5
Profit before tax	3.6	23.8	24.3	54.6	51.6	56.2	50.7	52.1	50.8	49.8	47.1	43.2	32	23.6	18	−4.5	−8.7	−0.4	3.4	9.8	−2.5	15.2	−20.6	16.6	3.7	−5.3	8	15.8	8
Tax	0.9	1	1.8	1.4	1.8	1.9	3.8	2.8	2.4	4	2.4	2.5	2	0.9	1.1	1.3	0.7	3.9	3.6	3.3	0.2	3.4	−10.2	0.7	−3.4	−1	2	−2.6	3.7
Net profit	2.7	22.8	22.5	53.3	49.9	54.2	47	49.3	48.4	45.9	44.7	40.7	30	22.7	16.9	−5.8	−9.4	−4.2	−0.3	6.4	−2.7	11.8	−10.4	15.9	7.1	−4.2	6	18.4	4.3
Net margin	1.4%	5.3%	7.2%	17.0%	14.7%	14.3%	12.8%	14.1%	15.1%	15.9%	16.7%	15.2%	11.4%	9.6%	6.4%	-2.4%	-4.1%	-1.3%	-0.1%	2.2%	-1.5%	5.7%	-5.1%	8.3%	4.6%	-3.8%	4.8%	12.1%	2.9%
EPS (₹)	0.10	0.86	0.84	2.00	1.87	2.03	1.75	1.85	1.81	1.72	1.68	1.53	1.14	0.87	0.64	-0.22	-0.33	-0.13	-0.01	0.23	0.10	0.45	0.15	0.63	0.31	-0.22	0.22	0.71	0.21
Net profit YoY	−94.5%	−57.9%	−52.1%	+8.1%	+3.1%	+18.3%	+5.0%	+21.2%	+61.2%	+101.7%	+165.1%	+802.3%	+420.2%	+636.0%	+6666.8%	−190.2%	−247.0%	−136.1%	+97.5%	−59.7%	−138.2%	+377.6%	−274.0%	−13.3%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20
Revenue from operations	1,394	1,418	1,087	974	1,106	756	533
Other income	10.1	8.4	18.4	16.1	21.1	7.6	28.2
Total expenses	1,249	1,217	933	961	1,117	696	535
EBITDA	242	295	243	110	112	127	97.5
EBITDA margin	17.3%	20.8%	22.3%	11.3%	10.2%	16.9%	18.3%
Finance costs	25.7	24	22.9	28.5	17.9	3.8	21.3
Depreciation	71.2	69.7	66.2	69.1	105	64.4	77.9
Profit before tax	154	210	172	28.4	10.3	14.9	26.5
Tax	5.9	10.9	10.8	4	10.2	−9.5	2.1
Net profit	148	199	161	24.4	0.1	24.4	24.4
Net margin	10.6%	14.0%	14.8%	2.5%	0.0%	3.2%	4.6%
EPS (₹)	5.57	7.46	6.05	0.93	0.00	1.54	0.92
Net profit YoY	−25.4%	+23.3%	+559.9%	+24287.9%	−99.6%	+0.1%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	39.6	75.4	226	7	−20
Investing cash flow	49.4	−102	−157	−4.7	−5.3
Financing cash flow	−86.6	18.2	−77.1	−9.6	17.9
Capital expenditure	17.1	52.3	190	7.8	14.4
Free cash flow (CFO − capex)	22.6	23.1	35.7	−0.9	−34.4

Net profit trend

annual, ₹ crore

FY21

₹24.4

FY22

₹0.1−100%

FY23

₹24.4+24288%

FY24

₹161+560%

FY25

₹199+23%

FY26

₹148−25%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	14 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	14 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	26 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	26 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	11 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	11 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	30 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone	30 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2625.45 MB FY2527.54 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 57.1×42.4×

P/B5Y avg 4.71×2.76×

ROEFY26, on average equity10.2%

Net margin10.6%

Debt / equity0.12×

Revenue CAGR (3Y)12.7%

Profit CAGR (3Y)82.5%

EPS (TTM)₹3.80

Market cap₹4,299 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.76×

vs 8-point avg 4.71× (−42%)

2.17× low4.71× avg8.72× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,853 Cr+7%

Net worth₹1,559 Cr+16%

Total borrowings₹192 Cr−23%

Cash & bank balances₹10 Cr+33%

Investments₹76 Cr+6%

Inventories₹206 Cr+8%

Trade receivables₹742 Cr+27%

Trade payables₹57 Cr−40%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	59.14	59.14	59.14	59.14	59.14	59.14	59.14	59.14	59.14	59.14	59.50	58.94
FII	7.48	32.20	31.23	30.61	31.40	31.62	32.48	34.78	35.11	35.08	35.12	35.44
DII	3.22	3.22	3.28	3.30	3.35	3.51	3.51	3.57	3.59	3.58	3.57	3.56
of which MF	0.00	0.00	0.00	0.00	0.05	–	–	–	–	–	–	–
Retail	3.61	3.67	3.72	3.60	3.64	3.30	2.55	1.35	1.08	1.07	0.86	1.16
Other public	26.55	1.77	2.63	3.35	2.47	2.43	2.32	1.16	1.08	1.13	0.95	0.90

15,773 shareholders · NSE shareholding pattern filings.