Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q1 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 188 | 189 | 257 | 351 | 210 | 219 | 235 | 236 | 101 | 108 | 110 | 94.1 | 110 |
| Other income | 4.1 | 10.4 | 4.8 | 5 | 5.6 | 9.6 | 6 | 7.9 | 8.3 | 11.4 | 8.9 | 3.2 | 2.5 |
| Total expenses | 191 | 194 | 249 | 339 | 198 | 215 | 231 | 237 | 105 | 114 | 117 | 114 | 105 |
| EBITDA | 12.4 | 10.9 | 22.5 | 23.9 | 23.1 | 17.1 | 13.6 | 9.2 | 4.6 | 3.6 | 3.6 | −8.5 | 16 |
| EBITDA margin | 6.6% | 5.8% | 8.8% | 6.8% | 11.0% | 7.8% | 5.8% | 3.9% | 4.6% | 3.3% | 3.3% | -9.0% | 14.5% |
| Finance costs | 4.6 | 4.4 | 3.6 | 2.2 | 2.4 | 3.3 | 2.2 | 2.4 | 2.4 | 4.2 | 5.6 | 6.2 | 6.3 |
| Depreciation | 11.2 | 11.2 | 10.9 | 9.9 | 9.2 | 10 | 7.4 | 7.4 | 6.1 | 5.3 | 4.7 | 4.8 | 4.8 |
| Profit before tax | 0.8 | 5.7 | 9 | 16.9 | 17.1 | 13.4 | 10.1 | 7.3 | 4.3 | 5.4 | 2.2 | −16.2 | 7.3 |
| Tax | 0.4 | −2.5 | 0.7 | 2.6 | 1.1 | −1.9 | 0.1 | 0 | 0.3 | −0.2 | 1.1 | 0.9 | 1.3 |
| Net profit | 0.3 | 8.2 | 8.3 | 14.3 | 16 | 15.2 | 10 | 7.3 | 4 | 5.6 | 1.1 | −17.1 | 6 |
| Net margin | 0.2% | 4.3% | 3.2% | 4.1% | 7.6% | 6.9% | 4.3% | 3.1% | 4.0% | 5.2% | 1.0% | -18.2% | 5.4% |
| EPS (₹) | 0.02 | 0.52 | 0.53 | 0.91 | 1.02 | 0.97 | 0.64 | 0.46 | 0.26 | 0.36 | 0.07 | -1.48 | 0.52 |
| Net profit YoY | −97.9% | −46.1% | −16.7% | +95.5% | +295.8% | +173.0% | +845.2% | +142.6% | −32.6% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 1,007 | 791 | 422 |
| Other income | 25.8 | 31.8 | 25.9 |
| Total expenses | 980 | 788 | 450 |
| EBITDA | 80.4 | 44.4 | 14.7 |
| EBITDA margin | 8.0% | 5.6% | 3.5% |
| Finance costs | 12.6 | 10.2 | 22.3 |
| Depreciation | 41.2 | 30.9 | 19.7 |
| Profit before tax | 48.6 | 35.1 | −1.3 |
| Tax | 1.8 | −1.4 | 3.2 |
| Net profit | 46.8 | 36.6 | −4.5 |
| Net margin | 4.7% | 4.6% | -1.1% |
| EPS (₹) | 2.98 | 2.33 | -0.33 |
| Net profit YoY | +28.0% | +911.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 74.5 | −88.6 | −142 |
| Investing cash flow | 0 | 93.7 | −234 |
| Financing cash flow | 0 | −102 | 466 |
| Capital expenditure | 0 | 6.3 | 2 |
| Free cash flow (CFO − capex) | 74.5 | −94.9 | −144 |
Net profit trend
annual, ₹ croreFY24
₹−4.5
FY25
₹36.6+912%
FY26
₹46.8+28%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 12 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 23 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 23 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 11 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 11 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 11 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 8 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 8 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 33.5×52.3×
P/B5Y avg 2.46×1.96×
ROEFY26, on average equity5.8%
Net margin4.7%
Debt / equity0.09×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹1.99
Market cap₹1,629 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.96×
vs 6-point avg 2.46× (−20%)
1.71× low2.46× avg3.00× high
History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,336 Cr+1%
Net worth₹830 Cr+6%
Total borrowings₹72 Cr+31%
Cash & bank balances₹72 Cr+31%
Investments₹0 Cr
Inventories₹0 Cr
Trade receivables₹535 Cr−2%
Trade payables₹215 Cr−5%
Change vs the same date a year earlier.
Revenue mix FY26
Hotel and Packages71.1%result ₹0 Cr
Air Ticketing25.7%result ₹0 Cr
Other services3.2%result ₹0 Cr
Segment revenue as reported, before inter-segment eliminations.