Smartworks Coworking Spaces Limited
NSE: SMARTWORKSINE0NAZ01010·ServicesMicrocap 250·www.smartworksoffice.com ↗·Mcap ₹6,209 Cr·Listed 2025
₹529.90▼ ₹9.05  (−1.68%)
52W: ₹362 – ₹619 · Vol: 79.2K shares · Close 25 Sept
Set Alert
Overlay:
daily candles · adjustedloading full history…Charts by TradingView
Ask the chart: “Has this stock recovered from similar drawdowns before?”
Annual report FY26 — 18.01 MB · Shareholding pattern — Jun 2026 · All filings
AI equity note (bull/bear, numbers, sources) — coming soon
Management guidance consistency — coming soon

Latest filings

NSE announcements · newest first
Change in Director(s) of the company.
Leadership24 Sept 2026 PDF
Copy Srutinizers report of Annual General Meeting held on September 22, 2026. Further, the company has informed the Exchange regarding voting results.
Voting result24 Sept 2026 PDF
Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
Trading window23 Sept 2026 PDF
Proceedings of Annual General Meeting held on September 22, 2026
AGM / EGM22 Sept 2026 PDF
All filings →
P/E (TTM)
217.2×
EPS ₹2.44
P / Book
11.41×
BVPS ₹46
ROE
2.0%
FY26, avg equity
Net margin
0.6%
FY26
Revenue YoY
+44.0%
Q1 FY27
Net profit YoY
+413.3%
Q1 FY27
Debt / equity
0.39×
₹207 Cr debt
Div. yield
–
no dividend in 12 months
From NSE filings (consolidated) and the last close.
Shareholding Pattern Jun 2026
Promoters
58.3%—
FIIs
0.3%▲ 0.13
DIIs
8.9%▼ 0.14
Retail
7.7%▲ 0.03
Others
24.7%▼ 0.02
Promoter pledge: none reported
Peer Comparison
CompanyP/EP/BROEMargin
IBULLSLTD₹6,662 Cr13.6×2.16×24.7%41.5%
LEAPIND₹6,540 Cr––––
INOXGREEN₹6,324 Cr51.9×3.70×5.6%36.8%
SMARTWORKS₹6,055 Cr217.2×11.41×2.0%0.6%
QUESS₹5,091 Cr20.1×4.36×19.7%1.5%
INDIQUBE₹4,217 Cr–8.19×-20.7%-7.3%
Diversified Commercial Services: the companies closest in market value, of the 31 in that basic industry whose filings we hold. Computed from each company's NSE filings (up to Q1 FY27) and the last close; hover a column for its definition.
Forensic Flags2 Watch
Profit before interest and tax covers finance costs 1.0×
FY26.
Other income is 391% of profit before tax
FY26.
4 checks within their thresholds
Debt to equity is 0.39×
As at 2026-03-31.
No promoter shares are pledged
Shareholding pattern as at 2026-06-30.
No auditor change or resignation filings in three years
From NSE announcements on record.
Results were filed late in 0 of the last 5 quarters
Slowest filing came 43 days after the period end.
Computed from NSE filings (consolidated). Colours follow fixed thresholds, shown on hover. These are facts about the filings, not advice. 4 checks not run for lack of data.
Formula Scores
Piotroski F-score: not computed · FY to 2026-03-31
needs two years of results and both years' balance sheets
Altman Z-score: 1.02 · FY to 2026-03-31
Z = 1.2 × working capital / total assets + 1.4 × retained earnings / total assets + 3.3 × EBIT / total assets + 0.6 × market value of equity / total liabilities + 1.0 × sales / total assets
  • working capital / total assets: -0.141 × 1.2
  • retained earnings / total assets: 0.064 × 1.4 — reserves and surplus as retained earnings
  • EBIT / total assets: 0.059 × 3.3 — profit before tax plus finance cost
  • market value of equity / total liabilities: 1.047 × 0.6 — market capitalisation over total assets less equity
  • sales / total assets: 0.278 × 1
Inputs: total assets ₹6,464 Cr (2026-03-31) · current assets ₹486 Cr (2026-03-31) · current liabilities ₹1,397 Cr (2026-03-31) · reserves ₹416 Cr (2026-03-31) · total equity ₹531 Cr (2026-03-31) · profit before tax ₹14 Cr (2026-03-31) · finance cost ₹366 Cr (2026-03-31) · revenue ₹1,796 Cr (2026-03-31) · market capitalisation (today) ₹6,209 Cr
The paper's bands: above 2.99: the paper's safe zone; 1.81–2.99: the grey zone; below 1.81: the distress zone
the 1968 form, fitted on manufacturers; reserves stand in for retained earnings, and profit before tax plus finance cost for EBIT
Source: Edward Altman, "Financial Ratios, Discriminant Analysis and the Prediction of Corporate Bankruptcy", Journal of Finance, 1968
Graham number: 31.51 ₹ per share · FY to 2026-03-31
√(22.5 × earnings per share × book value per share): the price at which P/E × P/B = 22.5 (a P/E of 15 at a P/B of 1.5)
  • earnings per share: 0.95
  • book value per share: 46.44 — owners' equity over shares (paid-up capital / face value)
Inputs: earnings per share 0.95 (2026-03-31) · owners' equity ₹531 Cr (2026-03-31) · paid-up capital ₹114 Cr (2026-03-31) · face value 10 (2026-03-31)
a number the book uses as a ceiling for a defensive investor's purchase price; it is arithmetic on two reported figures, not a valuation
Source: Benjamin Graham, The Intelligent Investor (1949; the 22.5 in the 1973 edition's criteria for the defensive investor)
Sloan accrual ratio: -18.36 % of assets · FY to 2026-03-31
(profit after tax − operating cash flow) / average total assets
Inputs: profit after tax ₹11 Cr (2026-03-31) · operating cash flow ₹1,197 Cr (2026-03-31) · total assets ₹6,464 Cr (2026-03-31)
how much of the year's profit was not cash; the paper sorts companies by this and reports the top decile's later returns
Source: Richard Sloan, "Do Stock Prices Fully Reflect Information in Accruals and Cash Flows about Future Earnings?", The Accounting Review, 1996
Each score is its published formula applied to the company's own filings (consolidated); open one for the tests, the inputs and the paper. Arithmetic on the filings, not a view on the stock.