Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY21

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21
Revenue from operations	4,997	4,714	4,673	3,799	3,492	4,224	4,083	2,626	2,847	4,019	2,931	1,750	1,617	3,255	1,774	1,765	3,445	2,059	2,124	1,605	2,534
Other income	100	127	103	80.4	133	196	63.6	58.9	71.8	65.4	28.1	5.5	54.4	16.3	129	−4.2	71.9	89.3	77.8	107	77.6
Total expenses	3,323	3,579	3,540	2,918	2,721	3,233	2,988	2,124	2,267	3,205	2,198	1,486	1,436	2,631	1,509	1,488	2,714	1,750	1,907	1,493	2,057
EBITDA	1,922	1,413	1,415	1,109	984	1,221	1,306	705	757	1,047	883	416	330	772	404	424	871	486	392	376	808
EBITDA margin	38.5%	30.0%	30.3%	29.2%	28.2%	28.9%	32.0%	26.8%	26.6%	26.1%	30.1%	23.8%	20.4%	23.7%	22.8%	24.0%	25.3%	23.6%	18.4%	23.4%	31.9%
Finance costs	179	167	185	157	148	152	144	137	117	116	117	123	124	117	118	125	122	157	156	245	315
Depreciation	69.2	111	97.5	71.4	65.9	77.8	67.2	66.5	60.4	117	33.3	29.3	24	29.6	21.7	21.9	19	18.7	18.4	18.6	17
Profit before tax	1,774	1,262	1,236	961	904	1,187	1,158	561	651	879	656	269	236	641	393	−904	802	399	295	219	554
Tax	403	256	285	171	228	264	214	137	175	212	144	62.4	55.6	−108	−11.9	27	264	113	71.9	58.8	242
Net profit	1,373	1,008	958	790	675	923	945	423	476	667	505	203	179	746	405	−933	538	286	223	161	312
Net margin	27.5%	21.4%	20.5%	20.8%	19.3%	21.8%	23.1%	16.1%	16.7%	16.6%	17.2%	11.6%	11.1%	22.9%	22.8%	-52.8%	15.6%	13.9%	10.5%	10.0%	12.3%
EPS (₹)	13.73	10.09	9.59	7.90	6.76	9.26	9.48	4.25	4.78	6.84	5.22	2.09	1.85	15.45	8.40	-19.53	11.12	6.15	4.93	3.66	7.85
Net profit YoY	+103.4%	+9.2%	+1.4%	+86.7%	+41.9%	+38.4%	+87.0%	+108.6%	+165.6%	−10.6%	+24.7%	+121.7%	–	+38.7%	+41.4%	−517.7%	+72.3%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21
Revenue from operations	16,676	13,780	10,316	9,470	9,233	5,449
Other income	443	390	153	141	346	323
Total expenses	12,757	10,613	8,324	7,976	7,864	5,276
EBITDA	4,921	3,988	2,676	2,066	2,125	1,372
EBITDA margin	29.5%	28.9%	25.9%	21.8%	23.0%	25.2%
Finance costs	657	550	480	479	680	1,126
Depreciation	345	272	204	92.8	74.8	73.4
Profit before tax	4,362	3,557	2,041	458	1,716	33.2
Tax	941	789	473	−37	508	−14.7
Net profit	3,431	2,767	1,554	489	1,209	47.9
Net margin	20.6%	20.1%	15.1%	5.2%	13.1%	0.9%
EPS (₹)	34.34	27.76	16.03	10.10	26.28	1.01
Net profit YoY	+24.0%	+78.0%	+217.6%	−59.5%	+2423.6%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	959	1,566	2,512	2,750	1,998
Investing cash flow	−780	−90.4	−2,947	1,778	1,139
Financing cash flow	1,589	−2,506	951	−3,705	−2,888
Capital expenditure	250	474	170	90.4	40.8
Free cash flow (CFO − capex)	709	1,091	2,343	2,660	1,958

Net profit trend

annual, ₹ crore

FY21

₹47.9

FY22

₹1,209+2424%

FY23

₹489−60%

FY24

₹1,554+218%

FY25

₹2,767+78%

FY26

₹3,431+24%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	24 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	24 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	24 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	24 Apr 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	28 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	28 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	30 Oct 2025	PDF on NSE XBRL
Q2 FY26	Standalone	30 Oct 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	26 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone	26 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2611.58 MB FY25 FY24 FY23 FY22 FY21

Key ratios

P/E (TTM)5Y avg 57.7×28.2×

P/B5Y avg 5.16×5.00×

ROEFY26, on average equity15.8%

Net margin20.6%

Debt / equity0.42×

Revenue CAGR (3Y)20.8%

Profit CAGR (3Y)91.4%

EPS (TTM)₹41.33

Market cap₹1.16L Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

5.00×

vs 8-point avg 5.16× (−3%)

2.90× low5.16× avg6.78× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹58,937 Cr+18%

Net worth₹23,286 Cr+15%

Total borrowings₹9,884 Cr+40%

Cash & bank balances₹2,703 Cr+189%

Investments₹1,199 Cr+8%

Inventories₹40,254 Cr+10%

Trade receivables₹1,472 Cr+90%

Trade payables₹3,403 Cr+16%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Mar 24	Dec 23
Promoter	70.31	72.27	71.85	71.87	71.90	71.94	71.98	72.11	72.13	72.16	72.67	74.92
FII	23.65	21.25	23.49	24.11	24.89	24.65	24.45	24.20	24.18	23.79	23.25	21.09
DII	3.57	4.62	3.17	2.73	2.20	2.36	2.64	2.78	2.97	3.32	3.32	3.20
of which MF	1.88	3.37	1.98	1.55	0.77	–	–	–	–	–	–	–
Retail	1.80	1.45	1.28	1.12	0.84	0.83	0.75	0.80	0.63	0.58	0.59	0.60
Other public	0.67	0.41	0.21	0.17	0.17	0.22	0.18	0.11	0.09	0.15	0.17	0.19

1,58,746 shareholders · NSE shareholding pattern filings.