Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 13.5 | 13.1 | 14.2 | 19.5 | 17.9 | 20.9 | 18.6 | 16.1 | 16.5 | 19.9 | 18.4 | 22.4 | 21.1 | 14.6 | 12.9 | 15.7 | 19.1 | 31.2 | 18.4 | 22.3 | 18.2 | 13.7 | 12.9 | 13.6 | 10.6 | 18.9 | 16.1 | 27.2 | 20.7 | 22.2 | 24.7 | 27.2 | 22.7 | 24 |
| Other income | 0.8 | 1.4 | 0.9 | 1.2 | 1 | 1.2 | 1 | 1.1 | 0.8 | 1.2 | 1.1 | 0.9 | 0.7 | 0.9 | 2.1 | 0.5 | 0.9 | 1.3 | 0.3 | 0.5 | 0.8 | 1.1 | 0.6 | 1.4 | 0.9 | 1.8 | 0.9 | 0.6 | 0.3 | 0.5 | 0.3 | 0.5 | 0.2 | 0.6 |
| Total expenses | 15.1 | 14.6 | 14.7 | 19.6 | 17 | 22.5 | 18.7 | 19.9 | 17.2 | 21.5 | 19.7 | 22.5 | 21.2 | 14 | 14.6 | 17.5 | 18.6 | 31 | 19.1 | 22.6 | 19 | 14.2 | 14.8 | 15.5 | 11.3 | 20.1 | 18.3 | 29 | 20.8 | 24.7 | 23.9 | 28.9 | 24.1 | 26.5 |
| EBITDA | −1.3 | −1.1 | −0.2 | 0.2 | 1.3 | −1.2 | 0.3 | −3.4 | −0.2 | −1.2 | −0.9 | 0.4 | 0.4 | 1.2 | −1.2 | −1.4 | 0.9 | 0.9 | −0.2 | 0.3 | −0.3 | 0.1 | −1 | −1.4 | −0.2 | −0.6 | −1.6 | −1.1 | 0.7 | −1.7 | 1.5 | −1 | −0.9 | −1.8 |
| EBITDA margin | -9.9% | -8.7% | -1.6% | 1.0% | 7.2% | -5.9% | 1.8% | -21.0% | -1.2% | -6.0% | -4.7% | 2.0% | 1.8% | 8.1% | -9.6% | -8.7% | 4.7% | 2.8% | -1.0% | 1.5% | -1.6% | 0.4% | -7.4% | -10.0% | -1.7% | -2.9% | -10.1% | -4.2% | 3.1% | -7.6% | 6.0% | -3.8% | -3.8% | -7.4% |
| Finance costs | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 |
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 |
| Profit before tax | −0.8 | −0.1 | 0.3 | 1.1 | 1.9 | 4 | 0.9 | −2.7 | 0.2 | −0.5 | −0.2 | 0.8 | 0.6 | 1.6 | 0.4 | −1.3 | 1.4 | 1.5 | −0.3 | 0.2 | −0 | 0.6 | −1.4 | −1 | 0.2 | 0.6 | −1.3 | −1.2 | 0.2 | −2 | 1 | −1.2 | −6.7 | −1.8 |
| Tax | −0.2 | 0 | 0.2 | 0.3 | 0.5 | 1 | 0.2 | −0.6 | 0.1 | −0 | −0 | 0.3 | 0.2 | 0.3 | 0.1 | −0.3 | 0.4 | 0.3 | −0.1 | 0.1 | 0 | 0.2 | −0.3 | −0.2 | 0 | −0.3 | −0.3 | 0.4 | 0.1 | −0.4 | 0.4 | −0.3 | −1.5 | −0.2 |
| Net profit | −0.6 | −0.1 | 0.2 | 0.8 | 1.4 | 3 | 0.7 | −2.1 | 0.1 | −0.4 | −0.2 | 0.5 | 0.4 | 1.3 | 0.3 | −1.1 | 1 | 1.2 | −0.2 | 0.1 | −0 | 0.3 | −1 | −0.7 | 0.1 | 0.9 | −1 | −1.6 | 0.1 | −1.7 | 0.2 | −1.1 | −5.3 | −2.1 |
| Net margin | -4.4% | -0.9% | 1.2% | 4.3% | 7.8% | 14.4% | 3.6% | -13.0% | 0.8% | -2.1% | -1.1% | 2.4% | 1.9% | 9.0% | 2.6% | -6.8% | 5.2% | 3.7% | -1.3% | 0.6% | -0.2% | 2.5% | -8.0% | -5.5% | 1.3% | 4.6% | -6.1% | -5.8% | 0.7% | -7.5% | 0.8% | -4.0% | -23.4% | -8.5% |
| EPS (₹) | -1.11 | -0.22 | 0.31 | 1.56 | 2.59 | 5.55 | 1.24 | -3.89 | 0.26 | -0.77 | -0.37 | 0.98 | 0.72 | 2.42 | 0.61 | 1.96 | 1.85 | 2.13 | -0.44 | 0.24 | -0.06 | 0.63 | -1.91 | -1.37 | 0.26 | 1.59 | -1.81 | -2.92 | 0.31 | -3.07 | 1.24 | -1.70 | -9.61 | 3.04 |
| Net profit YoY | −142.9% | −104.0% | −74.6% | +140.0% | +900.0% | +814.3% | +435.0% | −496.2% | −64.1% | −132.1% | −160.6% | +150.0% | −61.0% | +13.9% | +237.5% | −915.4% | +3433.3% | +238.2% | +76.7% | +117.6% | −121.4% | −60.9% | −5.1% | +53.2% | +0.0% | +152.4% | −615.8% | −46.3% | +102.6% | +19.0% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 64.7 | 72.1 | 81.7 | 62.3 | 90.6 | 50.7 | 82.9 | 98.6 | 110 |
| Other income | 4.5 | 4.1 | 3.8 | 4.5 | 3.5 | 4 | 5.6 | 1.6 | 1.3 |
| Total expenses | 65.9 | 78.3 | 84.9 | 64.7 | 92.7 | 55.8 | 90.2 | 104 | 111 |
| EBITDA | 0.1 | −4.5 | −1.3 | −0.5 | 0 | −2.4 | −4.7 | −2.9 | 0.3 |
| EBITDA margin | 0.2% | -6.2% | -1.5% | -0.8% | 0.0% | -4.8% | -5.6% | -3.0% | 0.3% |
| Finance costs | 0.7 | 0.8 | 0.9 | 0.7 | 0.9 | 1 | 1 | 1.3 | 0.9 |
| Depreciation | 0.7 | 0.8 | 1 | 1.3 | 1.3 | 1.6 | 1.7 | 1.6 | 1.4 |
| Profit before tax | 3.3 | 2.4 | 0.7 | 2 | 1.4 | −1.6 | −1.7 | −9.8 | −0.7 |
| Tax | 1 | 0.7 | 0.4 | 0.4 | 0.3 | −0.3 | −0.3 | −1.9 | 0.1 |
| Net profit | 2.3 | 1.7 | 0.3 | 1.6 | 1 | −1.3 | −1.6 | −7.9 | −1.9 |
| Net margin | 3.5% | 2.4% | 0.4% | 2.5% | 1.1% | -2.5% | -1.9% | -8.0% | -1.7% |
| EPS (₹) | 4.24 | 3.17 | 0.56 | 2.92 | 1.87 | -2.40 | -2.90 | -14.57 | 3.48 |
| Net profit YoY | +33.9% | +470.0% | −81.0% | +56.4% | +178.3% | +17.3% | +80.2% | −318.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 5.4 | −3 | −6.6 | 19.2 | −15 |
| Investing cash flow | 0.5 | −4 | 17 | −15.6 | 11.5 |
| Financing cash flow | −6.3 | 1.4 | −4.8 | −5 | 5.1 |
| Capital expenditure | 1 | 2.9 | 0.6 | 0.2 | 0.5 |
| Free cash flow (CFO − capex) | 4.4 | −5.9 | −7.2 | 19.1 | −15.4 |
Net profit trend
annual, ₹ croreFY21
₹−1.3
FY22
₹1+178%
FY23
₹1.6+56%
FY24
₹0.3−81%
FY25
₹1.7+470%
FY26
₹2.3+34%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 10 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | – | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 30 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 12 Feb 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 110.7×378.0×
P/B5Y avg 1.13×1.30×
ROEFY26, on average equity2.8%
Net margin3.5%
Debt / equity0.03×
Revenue CAGR (3Y)1.3%
Profit CAGR (3Y)13.2%
EPS (TTM)₹0.54
Market cap₹110 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.30×
vs 8-point avg 1.13× (+16%)
0.54× low1.13× avg1.93× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹98 Cr−3%
Net worth₹84 Cr+3%
Total borrowings₹2 Cr−73%
Cash & bank balances₹6 Cr−6%
Investments₹12 Cr
Inventories₹26 Cr+8%
Trade receivables₹15 Cr−13%
Trade payables₹5 Cr−8%
Change vs the same date a year earlier.
Revenue mix FY26
Indutrial Leather Hand Gloves/ Made-ups65.8%result ₹−0.4 Cr
EOU-Silk Fabrics19.7%result ₹1.2 Cr
Sik Fabrics/ Made-ups14.5%result ₹3.4 Cr
Segment revenue as reported, before inter-segment eliminations.