Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q1 FY24

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24
Revenue from operations	393	342	320	279	258	232	219	218	212	178	167	171	155
Other income	4.4	7.1	7.8	9.5	9.3	5.3	4.2	3	3.7	5.7	5.4	3.8	0.8
Total expenses	336	297	271	234	208	189	183	181	172	139	128	136	126
EBITDA	91.7	79.9	74.2	64.5	64.5	57	54.9	54.6	53.7	46.5	46.4	45.6	41.4
EBITDA margin	23.3%	23.4%	23.2%	23.1%	25.0%	24.6%	25.1%	25.1%	25.3%	26.2%	27.8%	26.6%	26.8%
Finance costs	6.6	5.1	1	0.3	0.2	1	2.1	1.6	2.9	0.4	0.2	2.9	5.9
Depreciation	28.2	30	24	18.9	14.9	12.9	16.9	15.9	11.4	7.7	7.9	6.9	6.9
Profit before tax	61.2	52	57.1	54.8	58.7	48.5	40.2	40.1	43	44.1	43.8	39.6	29.4
Tax	15.8	7.3	14	13.6	16.6	9.8	9.7	9.1	12.6	5.8	14.3	12	10.3
Net profit	45.4	44.7	43.1	41.3	42	38.7	30.5	31	30.4	38.3	29.5	27.6	19
Net margin	11.6%	13.1%	13.4%	14.8%	16.3%	16.7%	13.9%	14.2%	14.3%	21.6%	17.7%	16.1%	12.3%
EPS (₹)	4.88	4.93	4.71	4.28	4.36	4.37	3.57	3.59	3.54	4.85	3.83	3.80	2.91
Net profit YoY	+8.0%	+15.4%	+41.3%	+33.3%	+38.4%	+1.0%	+3.4%	+12.1%	+59.6%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24
Revenue from operations	1,207	880	671
Other income	25.8	16.2	15.6
Total expenses	1,009	725	529
EBITDA	292	220	180
EBITDA margin	24.2%	25.0%	26.8%
Finance costs	6.5	7.5	9.4
Depreciation	87.8	57.2	29.3
Profit before tax	224	172	157
Tax	53.3	41.2	42.4
Net profit	170	131	114
Net margin	14.1%	14.8%	17.1%
EPS (₹)	18.20	14.72	14.46
Net profit YoY	+30.5%	+14.0%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24
Operating cash flow	205	150	−3.1
Investing cash flow	−598	−420	−226
Financing cash flow	254	519	304
Capital expenditure	317	311	93.4
Free cash flow (CFO − capex)	−112	−161	−96.4

Net profit trend

annual, ₹ crore

FY24

₹114

FY25

₹131+14%

FY26

₹170+30%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	10 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	10 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	25 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	25 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	5 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	5 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	13 Nov 2025	PDF XBRL
Q2 FY26	Standalone	13 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	5 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	5 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY267.23 MB FY255.42 MB FY24 FY23

Key ratios

P/E (TTM)5Y avg 33.9×61.9×

P/B5Y avg 4.18×5.98×

ROEFY26, on average equity10.0%

Net margin14.1%

Debt / equity0.14×

Revenue CAGR (3Y)–

Profit CAGR (3Y)–

EPS (TTM)₹18.11

Market cap₹10,805 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

5.98×

vs 6-point avg 4.18× (+43%)

2.55× low4.18× avg5.98× high

History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,282 Cr+32%

Net worth₹1,807 Cr+13%

Total borrowings₹253 Cr

Cash & bank balances₹221 Cr−39%

Investments₹2 Cr−97%

Inventories₹21 Cr−1%

Trade receivables₹375 Cr+24%

Trade payables₹110 Cr+277%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	55.80	55.80	55.80	61.64	61.64	61.64	61.44	66.54	66.54	66.54	66.44	66.33
FII	5.62	5.25	6.18	6.50	4.34	4.45	9.78	6.28	4.89	3.99	2.59	5.42
DII	10.84	12.00	11.01	8.70	13.52	13.56	11.50	6.98	9.41	9.33	8.81	9.07
of which MF	9.74	9.37	9.19	7.12	9.43	–	–	–	–	–	–	–
Retail	19.83	20.47	20.31	17.28	15.29	14.87	11.82	14.20	12.12	11.98	12.82	10.13
Other public	7.91	6.48	6.70	5.88	5.21	5.48	5.46	6.00	7.04	8.16	9.34	9.05

96,264 shareholders · NSE shareholding pattern filings.