Xelpmoc Design And Tech Limited
NSE: XELPMOCINE01P501012·Information Technology·www.xelpmoc.in ↗·Mcap ₹111 Cr·Listed 2019
₹89.50▲ ₹14.91  (19.99%)
52W: ₹71 – ₹156 · Vol: 1.3L shares · Close 25 Sept
Set Alert
Overlay:
daily candles · adjustedloading full history…Charts by TradingView
Ask the chart: “Has this stock recovered from similar drawdowns before?”
Annual report FY26 — 3.62 MB · Shareholding pattern — Jun 2026 · All filings
AI equity note (bull/bear, numbers, sources) — coming soon
Management guidance consistency — coming soon

Latest filings

NSE announcements · newest first
Grant of 145000 Options.
ESOP22 Sept 2026 PDF
Allotment of 8400 securities pursuant to ESOP/ESPS at its meeting held on September 18, 2026
Fund raise18 Sept 2026 PDF
All filings →
P/E (TTM)
-16.7×
EPS ₹-5.36
P / Book
1.77×
BVPS ₹51
ROE
-10.9%
FY26, avg equity
Net margin
-203.3%
FY26
Revenue YoY
+22.5%
Q1 FY27
Net profit YoY
−17.1%
Q1 FY27
Debt / equity
0.00×
₹0 Cr debt
Div. yield
–
no dividend in 12 months
From NSE filings (consolidated) and the last close.
Shareholding Pattern Jun 2026
Promoters
49.4%▼ 0.13
FIIs
0.1%▲ 0.01
Retail
45.2%▲ 0.14
Others
5.3%▼ 0.02
Promoter pledge: none reported
Peer Comparison
CompanyP/EP/BROEMargin
QUICKHEAL₹798 Cr–1.83×-2.5%-4.2%
IRIS₹485 Cr3.9×2.42×91.6%98.5%
GOLDTECH₹254 Cr–0.83×0.5%0.7%
VIRINCHI₹150 Cr–0.30×-5.4%-9.2%
XELPMOC₹132 Cr–1.77×-10.9%-203.3%
UNIECOM₹1 Cr0.0×0.00×15.6%10.0%
Software Products: the companies closest in market value, of the 13 in that basic industry whose filings we hold. Computed from each company's NSE filings (up to Q1 FY27) and the last close; hover a column for its definition.
Forensic Flags2 Watch
Free cash flow was negative in 5 of the last 5 years
Operating cash flow less capital expenditure, as filed.
Promoter holding is 49.39%, -2.60 points over a year
2026-06-30 against 2025-06-30.
Exceptional items above 5% of pre-tax profit in 1 of the last 5 years
FY22–FY26.
6 checks within their thresholds
Receivables grew 6% against revenue growth of -4%
FY26: debtor days moved from 96 to 106.
Debt to equity is 0.00×
As at 2026-03-31; it was 0.00× at 2023-03-31.
Share count changed +1.6% in three years, net of bonuses and splits
From 2023-03-31 to 2026-03-31. Shares issued for mergers, placements, conversions and stock options all count.
No promoter shares are pledged
Shareholding pattern as at 2026-06-30.
No auditor change or resignation filings in three years
From NSE announcements on record.
Results were filed late in 0 of the last 8 quarters
Slowest filing came 60 days after the period end.
Computed from NSE filings (consolidated). Colours follow fixed thresholds, shown on hover. These are facts about the filings, not advice. 2 checks not run for lack of data.
Formula Scores
Piotroski F-score: 3 of 9 · FY to 2026-03-31
one point for each of nine tests on profitability, leverage and liquidity, and operating efficiency, comparing the year with the one before
  • ✗ Return on assets positive: -10.49 — profit after tax over the year's opening total assets, %
  • ✗ Operating cash flow positive: -5.7 — ₹ crore
  • ✓ Cash flow above profit (accruals): 1.9 — operating cash flow less profit after tax, ₹ crore
  • ✓ Return on assets improved: 0.3 — change in ROA, percentage points
  • ✗ Long-term borrowings to assets fell: 0 — no long-term borrowings in either year; the paper scores no decrease as 0
  • ✓ Current ratio improved: 1.35 — change in current assets over current liabilities
  • ✗ No new shares issued: 0.27 — change in share capital, %
  • Gross margin improved — material cost not reported (a services company has none)
  • ✗ Asset turnover improved: -0 — revenue over the year's opening total assets, change
Inputs: profit after tax ₹-8 Cr (2026-03-31) · profit after tax ₹-8 Cr (2025-03-31) · total assets ₹86 Cr (2026-03-31) · total assets ₹72 Cr (2025-03-31)
The paper's bands: 8–9: the paper's high group; 0–2: the paper's low group
8 of the nine tests could be run; the score counts the ones that passed
Source: Joseph Piotroski, "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers", Journal of Accounting Research, 2000
Altman Z-score: 7.03 · FY to 2026-03-31
Z = 1.2 × working capital / total assets + 1.4 × retained earnings / total assets + 3.3 × EBIT / total assets + 0.6 × market value of equity / total liabilities + 1.0 × sales / total assets
  • working capital / total assets: 0.099 × 1.2
  • retained earnings / total assets: 0.701 × 1.4 — reserves and surplus as retained earnings
  • EBIT / total assets: -0.09 × 3.3 — profit before tax plus finance cost
  • market value of equity / total liabilities: 10.307 × 0.6 — market capitalisation over total assets less equity
  • sales / total assets: 0.044 × 1
Inputs: total assets ₹86 Cr (2026-03-31) · current assets ₹11 Cr (2026-03-31) · current liabilities ₹2 Cr (2026-03-31) · reserves ₹60 Cr (2026-03-31) · total equity ₹75 Cr (2026-03-31) · profit before tax ₹-8 Cr (2026-03-31) · finance cost ₹0 Cr (2026-03-31) · revenue ₹4 Cr (2026-03-31) · market capitalisation (today) ₹111 Cr
The paper's bands: above 2.99: the paper's safe zone; 1.81–2.99: the grey zone; below 1.81: the distress zone
the 1968 form, fitted on manufacturers; reserves stand in for retained earnings, and profit before tax plus finance cost for EBIT
Source: Edward Altman, "Financial Ratios, Discriminant Analysis and the Prediction of Corporate Bankruptcy", Journal of Finance, 1968
Graham number: not computed · FY to 2026-03-31
undefined when earnings or book value per share are not positive
Sloan accrual ratio: -2.35 % of assets · FY to 2026-03-31
(profit after tax − operating cash flow) / average total assets
Inputs: profit after tax ₹-8 Cr (2026-03-31) · operating cash flow ₹-6 Cr (2026-03-31) · total assets ₹86 Cr (2026-03-31) · total assets ₹72 Cr (2025-03-31)
how much of the year's profit was not cash; the paper sorts companies by this and reports the top decile's later returns
Source: Richard Sloan, "Do Stock Prices Fully Reflect Information in Accruals and Cash Flows about Future Earnings?", The Accounting Review, 1996
Each score is its published formula applied to the company's own filings (consolidated); open one for the tests, the inputs and the paper. Arithmetic on the filings, not a view on the stock.