Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19
Revenue from operations	862	689	492	450	414	454	471	461	424	476	468	452	441	389	442	440	402	400	431	361	368	383	380	395	315	350	368	323	329	294	316	311	263
Other income	19.8	9.5	9.1	12	10.8	9.8	7.9	8	9.1	29.5	8.7	29.3	12.1	16.1	16	33	11.4	17.5	9.7	10.2	9.3	6.3	9.2	14.7	11.6	12.3	11.1	12.3	11.8	10.8	10.1	9.2	7.5
Total expenses	823	544	420	384	349	397	413	404	361	390	406	382	344	315	355	354	296	303	330	264	283	292	290	291	224	268	270	236	223	224	240	232	176
EBITDA	49.7	208	85.9	78.6	76.9	69.5	68.4	67.6	73.3	96.6	72.4	78.9	105	82.1	94.7	93	113	106	109	104	92	98.3	100	113	99.3	94.7	108	96.5	115	81.2	86.3	90.2	96.8
EBITDA margin	5.8%	30.2%	17.5%	17.5%	18.6%	15.3%	14.5%	14.7%	17.3%	20.3%	15.4%	17.4%	23.9%	21.1%	21.4%	21.1%	28.1%	26.6%	25.3%	28.9%	25.0%	25.7%	26.3%	28.6%	31.5%	27.1%	29.4%	29.9%	35.0%	27.6%	27.3%	29.0%	36.8%
Finance costs	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	11.2	63.4	13.9	12.2	11.8	12.4	11.1	10.9	10.1	10.9	10.1	9.1	8.1	8.4	7.4	7.2	7.2	8.8	7.8	7.1	6.4	7.9	9.4	8.9	8.9	12.9	10.3	9.3	9.4	11.2	10.1	10.8	9.3
Profit before tax	58.3	155	81.1	78.4	76	67	166	64.7	72.3	115	71	99.1	109	89.8	103	119	117	115	111	107	94.8	96.7	99.7	119	102	94.1	109	99.4	118	80.8	86.3	88.7	95
Tax	15.9	37.9	20.9	19.2	19.9	14	29.4	17.1	18.7	27	17.3	23.2	25.6	21.1	24.3	26.6	29.9	27.8	28.3	27.6	24.4	23.9	26	30.3	26.3	23.5	27.7	23.1	41.9	27.8	30.9	31.5	33.7
Net profit	42.4	117	60.2	59.2	56.1	53	136	47.6	53.6	88.2	53.7	76	83.7	68.7	79	92.2	87.1	87.2	82.7	79.9	70.4	72.8	73.7	88.5	75.7	70.6	81.5	76.3	75.7	53	55.4	57.1	61.2
Net margin	4.9%	16.9%	12.2%	13.1%	13.6%	11.7%	29.0%	10.3%	12.6%	18.5%	11.5%	16.8%	19.0%	17.7%	17.9%	21.0%	21.7%	21.8%	19.2%	22.1%	19.1%	19.0%	19.4%	22.4%	24.0%	20.2%	22.1%	23.6%	23.0%	18.0%	17.6%	18.4%	23.3%
EPS (₹)	2.50	6.87	3.55	3.49	3.30	3.13	8.02	2.80	34.70	57.11	34.80	49.18	54.20	44.49	51.15	59.68	56.43	56.47	53.56	51.74	45.61	47.17	47.73	57.34	49.03	45.73	52.77	49.42	49.01	34.34	35.90	36.99	39.66
Net profit YoY	−24.4%	+120.2%	−55.8%	+24.5%	+4.8%	−39.9%	+153.6%	−37.4%	−36.0%	+28.4%	−32.0%	−17.6%	−3.9%	−21.2%	−4.5%	+15.4%	+23.7%	+19.7%	+12.2%	−9.8%	−7.0%	+3.1%	−9.5%	+16.0%	+0.0%	+33.2%	+47.0%	+33.6%	+23.6%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	2,046	1,809	1,838	1,673	1,561	1,473	1,370	1,184
Other income	41.3	34.8	79.6	76.4	46.7	41.8	47.4	38.9
Total expenses	1,697	1,575	1,522	1,320	1,179	1,097	998	872
EBITDA	450	279	353	383	412	411	415	353
EBITDA margin	22.0%	15.4%	19.2%	22.9%	26.4%	27.9%	30.3%	29.8%
Finance costs	0	0	0	0	0	0	0	0
Depreciation	101	44.5	38.1	30.2	30.1	35.1	41.8	41.4
Profit before tax	390	370	395	429	428	417	420	351
Tax	97.8	79.2	93.1	102	108	107	116	124
Net profit	292	290	302	327	320	311	304	227
Net margin	14.3%	16.0%	16.4%	19.6%	20.5%	21.1%	22.2%	19.2%
EPS (₹)	17.21	17.10	195.29	211.75	207.38	201.27	196.93	146.90
Net profit YoY	+0.6%	−3.7%	−7.8%	+2.1%	+3.0%	+2.2%	+34.1%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	218	193	167	181	277
Investing cash flow	−31.4	9.8	79.3	46.7	−95.8
Financing cash flow	−170	−221	−231	−224	−187
Capital expenditure	42.4	41	94.3	404	48.9
Free cash flow (CFO − capex)	176	152	72.7	−222	228

Net profit trend

annual, ₹ crore

FY21

₹311

FY22

₹320+3%

FY23

₹327+2%

FY24

₹302−8%

FY25

₹290−4%

FY26

₹292+1%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	28 Jul 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	16 Apr 2026	PDF on NSE XBRL
Q3 FY26	Standalone	29 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	29 Oct 2025	PDF on NSE XBRL
Q2 FY26	Standalone	–	PDF on NSE XBRL
Q1 FY26	Standalone	22 Jul 2025	PDF on NSE XBRL
Q4 FY25	Standalone · audited	25 Apr 2025	PDF on NSE XBRL
Q3 FY25	Standalone	7 Feb 2025	PDF on NSE XBRL
Q2 FY25	Standalone	24 Oct 2024	PDF on NSE XBRL
Q1 FY25	Standalone	25 Jul 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY265.13 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 15.0×12.5×

P/B5Y avg 4.12×2.40×

ROEFY26, on average equity21.1%

Net margin14.3%

Debt / equity0.00×

Revenue CAGR (3Y)6.9%

Profit CAGR (3Y)-3.7%

EPS (TTM)₹16.40

Market cap₹3,474 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.40×

vs 8-point avg 4.12× (−42%)

2.35× low4.12× avg5.63× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,016 Cr+11%

Net worth₹1,446 Cr+9%

Total borrowings₹0 Cr

Cash & bank balances₹24 Cr+274%

Investments₹559 Cr+5%

Inventories₹675 Cr+39%

Trade receivables₹47 Cr−27%

Trade payables₹124 Cr−3%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	32.16	32.16	32.16	32.16	32.16	32.16	32.16	32.16	32.16	32.16	32.16	32.16
FII	1.79	1.34	1.23	1.38	1.60	1.86	1.98	1.82	1.95	1.83	1.37	1.39
DII	6.03	6.63	6.31	6.24	6.24	7.22	8.96	9.07	9.39	12.64	15.69	17.51
of which MF	4.44	5.04	4.72	4.64	4.64	–	–	–	–	–	–	–
Retail	26.77	26.22	26.75	26.78	26.29	24.94	23.22	24.71	24.07	17.66	15.94	14.31
Other public	33.06	33.46	33.36	33.25	33.52	33.63	33.49	32.05	32.24	35.34	34.47	34.26

1,48,518 shareholders · NSE shareholding pattern filings.