Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY17
Revenue from operations	1,089	971	1,126	807	885	780	1,027	661	786	669	889	549	679	594	777	506	588	459	338	177	352	470	176	78.1	333	562	314	453	345	466	262	361	297
Other income	2.7	4.7	4	3.4	2.9	2.3	3.4	1.8	4.6	4.4	13	2	1.5	7.5	0.7	2.7	4.1	2.8	4.1	4.5	4.3	0.3	15	1.4	0.8	0.4	1.2	2.1	2.3	1.7	1	0.9	1.2
Total expenses	1,032	964	1,015	824	845	784	960	721	781	725	865	638	709	653	751	524	564	470	361	220	359	407	216	125	344	486	338	429	334	401	273	325	281
EBITDA	161	106	210	71.5	126	68.1	171	38.6	99	40.2	120	0.7	52.5	22.9	104	53.6	88.7	50.3	20.6	−2	33.6	104	−0.3	−5.8	27.8	117	11.3	57.8	17.8	73.3	−3.9	43.2	23.1
EBITDA margin	14.8%	10.9%	18.6%	8.9%	14.3%	8.7%	16.7%	5.8%	12.6%	6.0%	13.5%	0.1%	7.7%	3.9%	13.3%	10.6%	15.1%	11.0%	6.1%	-1.1%	9.5%	22.1%	-0.2%	-7.5%	8.4%	20.8%	3.6%	12.8%	5.2%	15.7%	-1.5%	12.0%	7.8%
Finance costs	19.8	19.2	20.6	17.5	18.2	17.4	42.4	39.1	37.5	35.9	37.6	35.9	33	33.6	30.7	27.9	24.7	23.5	16.9	15.6	14.6	15	14.7	14.6	13.9	15.8	13.1	12	0.3	0.9	0.2	0.2	0.2
Depreciation	84	80.1	77.9	71.1	67.9	54.4	62.6	59.2	56.8	60.7	58.3	53.2	49.9	48.4	47.3	44.1	40.2	37.6	27.2	25.5	25.6	25.4	25.7	26.3	25.2	24.5	22.3	22	7.2	7.2	6.7	6.5	6.7
Profit before tax	59.5	12.5	113	−13.6	42.9	22.9	69.7	−58	9.3	−52	36.9	−86.4	−29	−51.6	26.4	−15.7	27.8	−8	−19.5	−38.5	−2.3	63.7	−25.7	−45.4	−10.4	77	−22.9	25.9	5.1	67	−9.7	37.4	17.5
Tax	12.3	1.3	24.9	−4.7	9.3	4.4	−1.9	−1.5	−2.8	−13.1	8.7	−22.3	−7	−14.6	6.4	−4.4	7.4	−5.4	−5.3	−9.8	−0.8	15.8	−6.8	−11.7	−2	18.8	−4.8	8.3	6	25.3	−5.7	12.5	1.6
Net profit	47.2	11.3	88	−8.9	33.6	18.5	71.6	−56.5	12.1	−38.9	28.2	−64.1	−21.9	−37	20	−11.3	20.5	−2.6	−14.1	−28.7	−1.5	47.9	−19	−33.6	−8.4	58.2	−18	17.6	−0.9	41.7	−4	24.9	15.9
Net margin	4.3%	1.2%	7.8%	-1.1%	3.8%	2.4%	7.0%	-8.5%	1.5%	-5.8%	3.2%	-11.7%	-3.2%	-6.2%	2.6%	-2.2%	3.5%	-0.6%	-4.2%	-16.2%	-0.4%	10.2%	-10.8%	-43.1%	-2.5%	10.4%	-5.7%	3.9%	-0.3%	8.9%	-1.5%	6.9%	5.4%
EPS (₹)	5.94	1.49	11.08	-1.12	4.23	9.35	36.18	-28.57	6.14	-19.68	14.28	-32.43	-11.10	-18.70	10.11	-5.73	10.35	-1.33	-7.05	-14.57	-0.77	26.34	-10.44	-18.52	-4.65	32.07	-9.94	9.70	-0.50	23.00	-2.06	13.72	8.79
Net profit YoY	+40.5%	−39.1%	+22.8%	+84.3%	+176.8%	+147.6%	+153.7%	+11.9%	+155.3%	−5.3%	+41.3%	−466.8%	−207.3%	−1314.6%	–	+20.0%	+171.2%	−77.2%	+25.4%	+14.6%	+82.5%	−17.8%	−5.1%	−291.1%	−837.0%	+39.7%	−348.4%	−29.2%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	3,789	3,254	2,786	2,465	1,666	1,075	1,662	1,434	252
Other income	15	12.1	21	15	14	21	4.5	5.9	1.3
Total expenses	3,648	3,246	2,937	2,493	1,670	1,106	1,597	1,330	243
EBITDA	513	377	213	269	204	131	214	133	14.9
EBITDA margin	13.6%	11.6%	7.6%	10.9%	12.3%	12.2%	12.9%	9.3%	5.9%
Finance costs	75.5	136	142	117	77.2	58.9	54.8	1.6	0.9
Depreciation	297	233	222	180	131	103	93.9	27.6	5.6
Profit before tax	155	44	−131	−13	10.4	−9.7	69.5	99.8	9.7
Tax	30.8	−1.8	−33.7	−5.2	−1.2	−3.5	20.2	38.2	3.3
Net profit	124	45.8	−96.8	−7.8	11.6	−6.2	49.3	61.6	6.4
Net margin	3.3%	1.4%	-3.5%	-0.3%	0.7%	-0.6%	3.0%	4.3%	2.6%
EPS (₹)	11.79	23.12	-48.93	-3.97	5.90	-3.37	27.18	34.01	3.57
Net profit YoY	+170.9%	+147.3%	−1132.8%	−167.4%	+287.7%	−112.6%	−19.9%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	501	349	386	181	−11.3
Investing cash flow	−174	−122	−118	−159	124
Financing cash flow	−346	−215	−259	−37.4	−104
Capital expenditure	160	124	123	278	151
Free cash flow (CFO − capex)	341	226	263	−97.6	−162

Net profit trend

annual, ₹ crore

FY21

₹−6.2

FY22

₹11.6+288%

FY23

₹−7.8−167%

FY24

₹−96.8−1133%

FY25

₹45.8+147%

FY26

₹124+171%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	24 Jul 2026	PDF XBRL
Q4 FY26	Standalone · audited	7 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	22 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	10 Nov 2025	PDF XBRL
Q1 FY26	Standalone	24 Jul 2025	PDF XBRL
Q4 FY25	Standalone · audited	2 May 2025	PDF XBRL
Q3 FY25	Standalone	4 Feb 2025	PDF on NSE XBRL
Q2 FY25	Standalone	29 Oct 2024	PDF on NSE XBRL
Q1 FY25	Standalone	5 Aug 2024	PDF on NSE XBRL
Q4 FY24	Standalone · audited	14 May 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY2650.89 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 78.5×43.9×

P/B5Y avg 6.44×6.35×

ROEFY26, on average equity14.1%

Net margin3.3%

Debt / equity0.11×

Revenue CAGR (3Y)15.4%

Profit CAGR (3Y)–

EPS (TTM)₹17.32

Market cap₹6,040 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

6.35×

vs 8-point avg 6.44× (−1%)

3.99× low6.44× avg11.31× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,780 Cr+14%

Net worth₹951 Cr+17%

Total borrowings₹100 Cr−33%

Cash & bank balances₹20 Cr−50%

Investments₹18 Cr+264%

Inventories₹988 Cr+0%

Trade receivables₹0 Cr

Trade payables₹491 Cr−36%

Change vs the same date a year earlier.

Revenue mix FY26

Retail trade99.0%result ₹190 Cr

Digital marketplace1.0%result ₹−14.4 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	44.15	44.20	44.15	44.18	44.19	44.28	44.29	44.31	44.33	44.33	44.33	44.33
FII	16.47	16.91	17.01	17.46	18.29	17.47	17.32	16.02	15.46	15.32	14.32	14.28
DII	30.90	31.87	32.46	32.11	31.51	32.93	32.45	32.79	32.61	33.99	34.00	32.64
of which MF	30.12	31.02	31.12	30.96	30.83	–	–	–	–	–	–	–
Retail	7.04	6.08	5.45	5.39	5.25	4.53	4.95	5.77	6.51	5.48	6.16	7.08
Other public	1.44	0.94	0.93	0.86	0.76	0.79	0.99	1.11	1.09	0.88	1.19	1.67

31,182 shareholders · NSE shareholding pattern filings.