Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 161 | 165 | 151 | 237 | 102 | 105 | 88.2 | 71.6 |
| Other income | 1.6 | 3.8 | 1.6 | 2.4 | 1 | 1.2 | 0.7 | 1.6 |
| Total expenses | 135 | 141 | 127 | 204 | 87.1 | 89.1 | 75.2 | 64.9 |
| EBITDA | 31.6 | 30.6 | 28.7 | 40.4 | 18 | 19.4 | 16.1 | 9.9 |
| EBITDA margin | 19.6% | 18.5% | 19.1% | 17.0% | 17.7% | 18.4% | 18.2% | 13.8% |
| Finance costs | 2.5 | 3.5 | 2.4 | 3.3 | 1.7 | 1.6 | 1.4 | 1.5 |
| Depreciation | 2.8 | 2.6 | 2.6 | 4.2 | 1.8 | 1.7 | 1.7 | 1.8 |
| Profit before tax | 27.9 | 28.3 | 25.3 | 35.3 | 15.6 | 17.2 | 13.7 | 8.2 |
| Tax | 7.1 | 7.2 | 6.2 | 3.3 | 1.3 | 1.6 | 1.2 | 0.7 |
| Net profit | 20.8 | 21 | 19.1 | 32.1 | 14.2 | 15.6 | 12.5 | 7.5 |
| Net margin | 12.9% | 12.7% | 12.7% | 13.5% | 14.0% | 14.9% | 14.1% | 10.5% |
| EPS (₹) | 1.43 | 1.44 | 1.31 | 2.22 | 1.09 | 1.24 | 1.01 | 0.06 |
| Net profit YoY | +46.1% | +34.3% | +53.5% | +327.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 553 | 309 |
| Other income | 7.8 | 4 |
| Total expenses | 472 | 268 |
| EBITDA | 99.6 | 53 |
| EBITDA margin | 18.0% | 17.2% |
| Finance costs | 9.1 | 6 |
| Depreciation | 9.5 | 6.8 |
| Profit before tax | 88.9 | 44.1 |
| Tax | 16.7 | 4 |
| Net profit | 72.2 | 40.2 |
| Net margin | 13.1% | 13.0% |
| EPS (₹) | 4.96 | 3.19 |
| Net profit YoY | +79.8% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 14.6 | −25.8 |
| Investing cash flow | −128 | −48 |
| Financing cash flow | 193 | 75.9 |
| Capital expenditure | 157 | 8.9 |
| Free cash flow (CFO − capex) | −142 | −34.7 |
Net profit trend
annual, ₹ croreFY25
₹40.2
FY26
₹72.2+80%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 29 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 29 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 21 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 21 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 28 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 28 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | – | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 31.1×28.9×
P/B5Y avg 4.06×4.71×
ROEFY26, on average equity16.6%
Net margin13.1%
Debt / equity0.22×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹6.38
Market cap₹2,683 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
4.71×
vs 3-point avg 4.06× (+16%)
3.39× low4.06× avg4.71× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹725 Cr+77%
Net worth₹569 Cr+88%
Total borrowings₹124 Cr+51%
Cash & bank balances₹86 Cr+1165%
Investments₹0 Cr
Inventories₹104 Cr+37%
Trade receivables₹133 Cr+69%
Trade payables₹4 Cr−51%
Change vs the same date a year earlier.