Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18
Revenue from operations	609	607	538	509	514	532	482	476	479	487	496	474	474	470	497	448	439	445	412	394	285	365	364	326	203	305	346	326	339	0	0
Other income	3.9	3.9	5.2	3.8	5.8	3.6	4.7	3.4	7.8	8.2	4	5	4.8	4.3	3.7	3.2	3.9	6.4	5.2	4.2	3.9	6.6	4.9	5.5	5.4	5.9	6.1	4.5	5.1	0	0
Total expenses	519	555	495	465	463	473	452	440	443	444	460	437	439	433	468	424	403	404	380	360	262	326	312	286	187	281	304	299	310	0	0
EBITDA	98.1	62.5	51.6	53.1	58.8	67.7	38.1	46.2	41.4	47.2	41.6	41.6	38.5	40.8	33.7	27.8	39.8	45.4	36.2	38.4	27.3	43	56.2	44.8	20.1	27.7	46	31.4	32.8	0	0
EBITDA margin	16.1%	10.3%	9.6%	10.4%	11.4%	12.7%	7.9%	9.7%	8.6%	9.7%	8.4%	8.8%	8.1%	8.7%	6.8%	6.2%	9.1%	10.2%	8.8%	9.7%	9.6%	11.8%	15.4%	13.7%	9.9%	9.1%	13.3%	9.6%	9.7%	–	–
Finance costs	0.4	0.7	0.5	0.6	0.6	0.8	0.9	1.2	0.7	0.3	0.9	0.3	0.3	0.3	0.4	0.4	0.4	0.3	0.4	0.4	0.5	0.9	0.5	0.5	0.6	0.4	0.8	0.6	0.6	0	0
Depreciation	8	9.6	8.7	8.2	7.8	8.2	6.9	8.3	5.1	3.8	3.9	3.8	3.8	3.8	4.2	3.8	3.8	4.1	3.8	3.8	3.8	3.7	3.6	3.4	3.4	3.3	3.3	3.1	2.8	0	0
Profit before tax	93.6	56.2	47.6	48.1	56.2	62.3	28.4	40.1	43.4	51.4	40.9	42.4	39.2	41	32.8	26.8	39.4	47.3	37.2	38.3	27	45	57	46.4	21.5	29.9	48.1	32.1	34.5	0	0
Tax	23.9	6.4	12	14.3	14.1	9	−0.4	11.5	12.8	12.5	11	9.9	10.8	8.3	9	7.4	7.9	11.4	10.2	10.6	5.1	12.2	13.7	12.3	5.9	9.4	11.3	6.8	11.8	0	0
Net profit	77.9	57.5	43.6	40.9	49.7	59.7	37.3	34.6	37.1	42.9	33.6	35.2	31.2	34.4	26	20.4	33.7	37.8	30.2	32	22.9	36.7	47.7	39.6	17.4	23.2	43.1	29	26.8	0	0
Net margin	12.8%	9.5%	8.1%	8.0%	9.7%	11.2%	7.7%	7.3%	7.7%	8.8%	6.8%	7.4%	6.6%	7.3%	5.2%	4.6%	7.7%	8.5%	7.3%	8.1%	8.0%	10.1%	13.1%	12.1%	8.6%	7.6%	12.4%	8.9%	7.9%	–	–
EPS (₹)	45.85	33.81	25.63	24.09	29.23	35.12	21.97	20.36	21.84	25.25	19.75	20.73	18.35	20.24	15.27	12.02	19.84	22.24	17.79	18.83	13.47	107.85	140.31	116.42	51.22	68.26	123.48	85.29	78.88	0.00	0.00
Net profit YoY	+56.9%	−3.8%	+16.6%	+18.3%	+33.8%	+39.1%	+11.3%	−1.8%	+19.0%	+24.8%	+29.3%	+72.4%	−7.5%	−9.0%	−14.2%	−36.2%	+47.3%	+3.1%	−36.6%	−19.1%	+31.5%	+58.0%	+10.8%	+36.5%	−35.1%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	2,169	1,970	1,931	1,854	1,536	1,258	1,317	1,379	1,312
Other income	17.7	18.4	22	15	19.7	22.4	21.6	21.1	23.1
Total expenses	1,978	1,808	1,779	1,729	1,406	1,111	1,193	1,262	1,185
EBITDA	227	194	169	142	147	164	138	131	139
EBITDA margin	10.5%	9.9%	8.7%	7.7%	9.6%	13.0%	10.5%	9.5%	10.6%
Finance costs	2.4	3.6	1.8	1.5	1.6	2.4	2.4	2.5	2.6
Depreciation	34.2	28.5	15.2	15.6	15.5	14.1	12.5	10.5	9.3
Profit before tax	208	174	174	140	150	170	145	139	150
Tax	46.8	32.9	44.2	32.6	37.2	44.1	39.3	52.4	52.5
Net profit	192	169	143	114	123	141	122	97	107
Net margin	8.8%	8.6%	7.4%	6.2%	8.0%	11.2%	9.3%	7.0%	8.1%
EPS (₹)	112.75	99.29	84.10	67.37	72.32	415.80	356.34	285.00	314.00
Net profit YoY	+13.6%	+18.1%	+24.8%	−6.9%	−13.0%	+15.8%	+25.9%	−9.2%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	194	29.7	156	103	93.4
Investing cash flow	47.2	72.1	−91.8	5.7	37.3
Financing cash flow	−122	−98.9	−85.2	−81.5	−142
Capital expenditure	34.6	42.2	47.2	15.5	8.6
Free cash flow (CFO − capex)	159	−12.5	108	88	84.8

Net profit trend

annual, ₹ crore

FY21

₹141

FY22

₹123−13%

FY23

₹114−7%

FY24

₹143+25%

FY25

₹169+18%

FY26

₹192+14%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	10 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	10 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	20 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone	20 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	–	PDF on NSE XBRL
Q3 FY26	Consolidated	2 Feb 2026	PDF XBRL
Q3 FY26	Standalone	2 Feb 2026	PDF XBRL
Q2 FY26	Consolidated	10 Nov 2025	PDF XBRL
Q2 FY26	Standalone	10 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	13 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY269.44 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 13.4×10.8×

P/B5Y avg 2.72×2.29×

ROEFY26, on average equity19.7%

Net margin8.8%

Debt / equity0.00×

Revenue CAGR (3Y)5.4%

Profit CAGR (3Y)18.7%

EPS (TTM)₹129.34

Market cap₹2,369 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.29×

vs 8-point avg 2.72× (−16%)

1.85× low2.72× avg4.44× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,406 Cr+12%

Net worth₹1,036 Cr+13%

Total borrowings₹0 Cr

Cash & bank balances₹168 Cr+290%

Investments₹0 Cr

Inventories₹325 Cr−3%

Trade receivables₹345 Cr+19%

Trade payables₹206 Cr+25%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	64.58	64.58	64.58	64.58	62.35	64.29	64.29	64.29	64.15	62.27	62.27	57.28
FII	1.02	1.06	1.17	1.37	1.14	1.26	1.46	1.71	1.97	1.51	1.38	0.96
DII	1.16	1.17	1.17	1.17	1.17	1.17	1.28	1.24	1.23	1.23	1.27	2.12
Retail	26.83	26.77	26.75	26.57	28.30	26.87	26.87	26.68	26.52	28.81	28.64	29.24
Other public	3.94	3.95	3.86	3.84	4.58	3.95	3.64	3.62	3.67	3.72	3.98	7.94

54,979 shareholders · NSE shareholding pattern filings.