Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q2 FY23
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q2 FY23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 10.3 | 9.9 | 10.2 | 10.2 | 8.4 | 9.1 | 10 | 11.1 | 11.1 | 11.1 | 11.5 | 10.6 | 8.8 | 31.4 |
| Other income | 0.5 | 0.8 | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.8 |
| Total expenses | 10.4 | 10.4 | 10.2 | 10 | 8.1 | 8.4 | 10 | 10.7 | 10.6 | 10.6 | 11.2 | 10 | 8.4 | 31 |
| EBITDA | 0.7 | 0.2 | 0.7 | 1 | 1.1 | 1.6 | 0.9 | 1.5 | 1.6 | 1.7 | 1.6 | 1.7 | 1.5 | 4.6 |
| EBITDA margin | 7.1% | 2.0% | 6.8% | 10.2% | 13.4% | 17.3% | 9.4% | 13.4% | 14.4% | 15.1% | 13.5% | 16.4% | 16.6% | 14.6% |
| Finance costs | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 2.1 |
| Depreciation | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 2.1 |
| Profit before tax | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.9 | 0.4 | 0.4 | 0.6 | 0.7 | 0.4 | 0.8 | 0.5 | 1.1 |
| Tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0.2 | −0.1 | 0.4 |
| Net profit | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.6 | 0.6 | 0.7 |
| Net margin | 2.8% | 2.2% | 3.3% | 3.9% | 4.4% | 7.0% | 2.7% | 2.7% | 4.0% | 5.0% | 3.3% | 5.4% | 7.1% | 2.3% |
| EPS (₹) | 0.25 | 0.16 | 0.31 | 0.35 | 0.33 | 0.63 | 0.25 | 0.28 | 0.41 | 0.50 | 0.35 | 0.52 | 0.56 | 1.33 |
| Net profit YoY | −22.8% | −66.2% | +21.2% | +29.9% | −16.9% | +15.9% | −28.5% | −47.0% | −28.0% | – | – | −21.5% | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 38.6 | 41.3 | 42 |
| Other income | 1.9 | 0.9 | 0.7 |
| Total expenses | 38.7 | 39.7 | 40.2 |
| EBITDA | 3.1 | 5.6 | 6.4 |
| EBITDA margin | 7.9% | 13.6% | 15.3% |
| Finance costs | 1.2 | 1.9 | 2.3 |
| Depreciation | 1.9 | 2 | 2.4 |
| Profit before tax | 1.8 | 2.6 | 2.5 |
| Tax | 0.5 | 0.8 | 0.4 |
| Net profit | 1.3 | 1.8 | 2.1 |
| Net margin | 3.4% | 4.3% | 5.1% |
| EPS (₹) | 1.16 | 1.62 | 1.94 |
| Net profit YoY | −26.3% | −16.3% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 3 | −1.7 | 0.6 |
| Investing cash flow | −4.9 | −13.8 | 0 |
| Financing cash flow | 0 | 18 | −0.5 |
| Capital expenditure | 1.6 | 0 | 0 |
| Free cash flow (CFO − capex) | 1.4 | −1.7 | 0.6 |
Net profit trend
annual, ₹ croreFY24
₹2.1
FY25
₹1.8−16%
FY26
₹1.3−26%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 28 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 28 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 11 Apr 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 14 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 10 Nov 2025 | PDF XBRL |
| Q2 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 12 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 162.2×95.3×
P/B5Y avg 8.52×2.30×
ROEFY26, on average equity2.7%
Net margin3.4%
Debt / equity0.46×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹1.08
Market cap₹117 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.30×
vs 7-point avg 8.52× (−73%)
2.30× low8.52× avg13.80× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹79 Cr+3%
Net worth₹51 Cr+10%
Total borrowings₹24 Cr−7%
Cash & bank balances₹1 Cr−74%
Investments₹0 Cr
Inventories₹22 Cr−3%
Trade receivables₹13 Cr+2%
Trade payables₹2 Cr−34%
Change vs the same date a year earlier.