Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY20
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 5.5 | 4.6 | 3.8 | 5.3 | 5 | 4.5 | 4.8 | 6.1 | 9.2 | 9.6 | 7.3 | 7.9 | 7.7 | 8.2 | 9.9 | 12.3 | 12.9 | 15.2 | 13.8 | 13.7 | 13.6 | 12.6 | 12.4 | 12.4 | 9.6 | 13.4 |
| Other income | 7.4 | 1.2 | 4.2 | 4.4 | 11 | 10.7 | 4.7 | 19.7 | 7.2 | 5.8 | 15.9 | 6.1 | 10.1 | 7.7 | 23.8 | 7 | 3.5 | 461 | 5.8 | 2.7 | 2.3 | 0.8 | 3.7 | 2.2 | 4.8 | 4.2 |
| Total expenses | 4.7 | 4.5 | 3.8 | 5.4 | 5.5 | 5.8 | 5.3 | 6.8 | 8.7 | 9 | 7 | 7.4 | 6.6 | 6.9 | 8.9 | 16 | 13.4 | 12.6 | 11.4 | 11.4 | 10.5 | 10.2 | 10.4 | 10.8 | 8.2 | 12.7 |
| EBITDA | 0.8 | 0.2 | 0.1 | −0 | −0.5 | −1.3 | −0.4 | −0.6 | 0.5 | 0.6 | 0.4 | 0.5 | 1.1 | 1.3 | 1.1 | −3.7 | −0.4 | 2.6 | 2.5 | 2.4 | 3.2 | 2.4 | 2.2 | 1.7 | 1.6 | 0.9 |
| EBITDA margin | 14.6% | 3.9% | 2.9% | -0.8% | -10.9% | -28.0% | -8.8% | -10.1% | 5.9% | 6.4% | 4.9% | 6.6% | 14.6% | 16.0% | 10.9% | -30.0% | -3.3% | 17.1% | 18.3% | 17.3% | 23.3% | 19.3% | 17.6% | 13.7% | 16.5% | 6.7% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 |
| Profit before tax | 8.2 | 1.4 | 4.3 | 4.4 | 10.5 | 9.4 | 4.2 | 19.1 | 7.7 | 6.3 | 16.2 | 6.6 | 11.2 | 8.9 | 24.8 | 3.2 | 3 | 464 | 8.2 | 5 | 5.4 | 3.1 | 5.7 | 3.7 | 6.2 | 4.9 |
| Tax | 1.3 | 0.3 | 1.3 | −1.8 | 1.5 | 2.3 | −0.4 | 4.8 | 1.9 | 1 | 4 | 1.7 | 2.8 | 2.2 | 2.7 | 2 | −1.9 | 79.7 | 0.4 | 1.2 | 1.3 | 0.8 | 1.4 | 0.9 | 1.5 | 1.1 |
| Net profit | 45.3 | −13.1 | −23.9 | −26 | −17 | −21 | −89 | 209 | −12 | −43.5 | −69.5 | −48.2 | −35.2 | −34.9 | −28 | −13.3 | 31.7 | 426 | 2.1 | 40.1 | 46.6 | −17.8 | −2.2 | 18.3 | 36 | 9.2 |
| Net margin | 827.2% | -281.7% | -622.1% | -487.1% | -342.5% | -470.7% | -1853.8% | 3420.8% | -129.8% | -453.4% | -947.7% | -613.5% | -458.8% | -427.1% | -283.8% | -108.1% | 246.2% | 2805.9% | 15.2% | 293.2% | 342.9% | -141.9% | -17.4% | 147.6% | 373.3% | 68.8% |
| EPS (₹) | 41.41 | -11.93 | -21.83 | -23.71 | -15.55 | -19.23 | -81.28 | 190.94 | -10.94 | -39.72 | -63.45 | -44.06 | -32.14 | -31.87 | -25.62 | -12.12 | 28.99 | 388.84 | 1.91 | 36.59 | 42.53 | -16.27 | -1.97 | 16.69 | 32.84 | 8.44 |
| Net profit YoY | +366.3% | +37.9% | +73.2% | −112.4% | −42.2% | +51.6% | −28.1% | +533.5% | +66.0% | −24.6% | −147.8% | −263.4% | −210.9% | −108.2% | −1441.6% | −133.1% | −31.8% | +2489.9% | +196.8% | +119.2% | +29.5% | −292.7% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 18.8 | 24.6 | 32.5 | 43.2 | 56.2 | 47 | 62.4 |
| Other income | 20.9 | 42.2 | 73.9 | 33.6 | 472 | 11.4 | 11.2 |
| Total expenses | 19.2 | 26.5 | 30.1 | 36.9 | 45.9 | 39.6 | 53.5 |
| EBITDA | −0.3 | −1.8 | 2.6 | 6.6 | 10.7 | 7.9 | 9.6 |
| EBITDA margin | -1.5% | -7.1% | 8.0% | 15.3% | 19.0% | 16.8% | 15.4% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 |
| Profit before tax | 20.5 | 40.4 | 76.3 | 40 | 483 | 18.8 | 20.1 |
| Tax | 1.3 | 8.6 | 9.4 | 5 | 82.5 | 4.5 | 4.4 |
| Net profit | −79.9 | 87 | −196 | −44.5 | 514 | 34.3 | 43.9 |
| Net margin | -425.7% | 353.7% | -605.1% | -102.9% | 915.9% | 72.9% | 70.3% |
| EPS (₹) | -73.02 | 79.49 | -179.37 | -40.62 | 469.87 | 31.29 | 40.10 |
| Net profit YoY | −191.9% | +144.3% | −341.6% | −108.6% | +1401.8% | −22.0% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 2.1 | 185 | 3.9 | −42.7 | −59.6 |
| Investing cash flow | −2.1 | −186 | −2.7 | 53.5 | 59.4 |
| Financing cash flow | 0 | 0 | 0 | −11 | 0 |
| Capital expenditure | 0 | 0 | 0 | 0 | −0 |
| Free cash flow (CFO − capex) | 2.1 | 185 | 3.9 | −42.7 | −59.6 |
Net profit trend
annual, ₹ croreFY21
₹34.3
FY22
₹514+1402%
FY23
₹−44.5−109%
FY24
₹−196−342%
FY25
₹87+144%
FY26
₹−79.9−192%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 12 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 29 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 11 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 2.3×-34.1×
P/B5Y avg 0.42×0.74×
ROEFY26, on average equity-9.5%
Net margin-425.7%
Debt / equity0.00×
Revenue CAGR (3Y)-24.3%
Profit CAGR (3Y)–
EPS (TTM)₹-16.06
Market cap₹599 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.74×
vs 8-point avg 0.42× (+75%)
0.23× low0.42× avg0.74× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹825 Cr−8%
Net worth₹811 Cr−7%
Total borrowings₹0 Cr
Cash & bank balances₹0 Cr+0%
Investments₹817 Cr−7%
Inventories₹2 Cr−67%
Trade receivables₹0 Cr−71%
Trade payables₹0 Cr−33%
Change vs the same date a year earlier.