Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q3 FY19 | Q2 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 |
| Other income | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Total expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 |
| EBITDA | 0 | 0.2 | 0.1 | 0 | −0 | −0 | 0 | −0 | 0.1 | 0.1 | −0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0.1 | −0 | 0.1 |
| EBITDA margin | 24.2% | 66.3% | 45.4% | 16.4% | -21.1% | -10.8% | 26.1% | -5.5% | 42.7% | 44.0% | -66.4% | 26.0% | 4.6% | 14.0% | 13.6% | 16.2% | 32.9% | 14.3% | 4.1% | 9.7% | -17.3% | 18.3% | 18.9% | 10.1% | 16.9% | 17.1% | 41.6% | -9.9% | 48.7% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0.2 | 0.1 | 0 | 0.2 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0.1 | −0.1 | 0.1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
| Net profit | 0 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0 | 0 | −0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −0.1 | −0.1 | 0.1 |
| Net margin | 16.8% | 60.6% | 39.9% | 18.4% | 111.9% | 131.1% | 8.7% | 14.4% | -22.0% | 33.7% | 134.6% | 10.7% | 34.7% | 9.7% | 3.5% | 5.2% | 18.7% | 4.3% | 5.2% | 4.3% | -12.6% | 6.9% | 8.6% | 7.8% | 11.2% | 8.1% | -49.2% | -29.1% | 56.3% |
| EPS (₹) | 0.01 | 0.07 | 0.00 | 0.01 | 0.00 | 0.06 | 0.01 | 0.01 | -0.02 | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.04 | -0.02 | 0.05 |
| Net profit YoY | −17.2% | +50.6% | −46.9% | +58.4% | +368.7% | +55.8% | −80.9% | −11.0% | −241.2% | +779.3% | +686.0% | +140.3% | +9.6% | +73.4% | −38.2% | +26.3% | +371.3% | −45.8% | – | −56.2% | −240.2% | −29.3% | – | – | +115.1% | +142.2% | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY17 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.9 | 0.5 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.8 |
| Other income | 0 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
| Total expenses | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 1.2 |
| EBITDA | 0.4 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
| EBITDA margin | 49.5% | 1.0% | 30.2% | 12.9% | 13.1% | 14.1% | 18.2% | 5.5% |
| Finance costs | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Profit before tax | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0 | 0.1 | −0.1 |
| Tax | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | −0.1 |
| Net margin | 44.8% | 59.8% | 20.6% | 9.7% | 7.7% | 4.3% | 9.1% | -18.1% |
| EPS (₹) | 0.15 | 0.00 | 0.06 | 0.02 | 0.02 | 0.01 | 0.02 | -0.06 |
| Net profit YoY | +25.8% | +108.0% | +138.1% | +4.5% | +140.5% | −61.0% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 0.4 | 0.9 | 0.6 | 0.3 | 0.2 |
| Investing cash flow | 0 | 0 | 0.3 | −0 | −0 |
| Financing cash flow | −0.5 | −1.2 | −0.9 | −0.3 | −0.2 |
| Capital expenditure | 0 | 0 | 0 | 0 | 0 |
| Free cash flow (CFO − capex) | 0.4 | 0.9 | 0.6 | 0.3 | 0.2 |
Net profit trend
annual, ₹ croreFY21
₹0
FY22
₹0.1+140%
FY23
₹0.1+4%
FY24
₹0.2+138%
FY25
₹0.3+108%
FY26
₹0.4+26%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 13 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 27 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 27 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 12 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF XBRL |
| Q4 FY25 | Consolidated · audited | 23 May 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 23 May 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 74.8×37.5×
P/B5Y avg 1.82×4.90×
ROEFY26, on average equity4.6%
Net margin44.8%
Debt / equity0.09×
Revenue CAGR (3Y)10.3%
Profit CAGR (3Y)84.0%
EPS (TTM)₹0.12
Market cap₹12 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
4.90×
vs 7-point avg 1.82× (+170%)
0.59× low1.82× avg7.06× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹3 Cr−80%
Net worth₹2 Cr−83%
Total borrowings₹0 Cr
Cash & bank balances₹0 Cr−60%
Investments₹3 Cr−81%
Inventories₹0 Cr
Trade receivables₹0 Cr
Trade payables₹0 Cr−52%
Change vs the same date a year earlier.