Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY18
Revenue from operations	814	729	801	834	609	650	727	750	588	623	738	729	588	611	695	842	629	698	765	859	401	598	726	637	227	418	587	606	449	444
Other income	17.1	17.4	17.2	15.3	17.4	16.6	17.1	19.8	21.3	18.5	18	17.8	21.1	17	13.3	8.6	6.8	13.4	5.4	8	8.3	5.4	8.7	7.6	7	6.3	5.7	6.2	4.6	4.6
Total expenses	758	688	754	761	591	621	669	699	554	567	673	668	544	550	630	737	563	601	649	728	369	502	615	557	231	395	515	529	400	391
EBITDA	81.6	66.9	71.9	96.5	40.4	51.4	79.4	72.5	54.5	77.2	85	80.8	60.6	80.3	80	118	79.9	109	129	143	44.1	108	123	90.7	6	37	82.9	87.4	55.7	60.4
EBITDA margin	10.0%	9.2%	9.0%	11.6%	6.6%	7.9%	10.9%	9.7%	9.3%	12.4%	11.5%	11.1%	10.3%	13.1%	11.5%	14.1%	12.7%	15.7%	16.9%	16.7%	11.0%	18.0%	17.0%	14.2%	2.6%	8.8%	14.1%	14.4%	12.4%	13.6%
Finance costs	3.9	2.6	4.3	4.2	3.9	3.8	3.8	4.5	3.5	4.6	3	3.2	2.7	3.1	2.4	0.8	1.7	1.5	1.8	1.7	1.2	1.9	1.3	0.9	1	2.3	1.1	1.3	0.9	1
Depreciation	21.4	23.4	19.8	19.2	18.6	18.7	17.5	17.3	17.2	16.6	17.1	15.9	14.7	16.1	12.7	12.4	11.9	11.4	11.5	10.9	10.4	10.1	10.6	10.3	9	11.2	9.3	8.7	6.3	6.5
Profit before tax	80.7	56.6	39.5	88.5	35.2	−26	75.2	70.4	55	74.5	82.9	79.5	64.3	78.1	78.3	114	73.1	110	121	139	40.7	113	120	87.1	3.1	18.2	78.2	83.7	53	57.5
Tax	21.7	20.5	7.7	25.3	9.6	16.4	17.8	18.2	14.2	17.1	21.3	20.5	16.9	20.1	19.9	29.2	19.1	29.1	30.7	35.2	10.2	27.5	29.9	21.7	0.9	10	18	3.3	17.6	20.1
Net profit	59	36.1	31.8	63.2	25.6	−42.4	57.4	52.3	40.8	57.4	61.6	59	47.3	58	57.6	83.9	53.3	80	90.7	104	30.6	85.4	83.8	65.4	2.1	8.2	60.2	80.3	35.5	37.4
Net margin	7.2%	4.9%	4.0%	7.6%	4.2%	-6.5%	7.9%	7.0%	6.9%	9.2%	8.3%	8.1%	8.1%	9.5%	8.3%	10.0%	8.5%	11.5%	11.9%	12.1%	7.6%	14.3%	11.6%	10.3%	0.9%	2.0%	10.3%	13.3%	7.9%	8.4%
EPS (₹)	4.33	2.69	2.40	4.69	1.94	-2.97	4.27	3.82	3.01	4.24	4.51	4.28	3.46	4.29	4.15	6.05	3.85	5.77	6.54	74.69	22.07	61.58	64.89	47.21	1.54	5.91	43.43	57.96	25.60	32.41
Net profit YoY	+130.2%	+185.1%	−44.6%	+21.0%	−37.2%	−173.8%	−6.8%	−11.5%	−13.8%	−1.0%	+6.9%	−29.6%	−11.2%	−27.5%	−36.5%	−19.0%	+74.2%	−6.3%	+8.2%	+58.2%	+1329.4%	+942.2%	+39.2%	−18.5%	−94.0%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY18
Revenue from operations	2,974	2,715	2,678	2,777	2,722	2,187	2,073	1,871
Other income	67.3	74.7	75.3	45.7	35.1	28.7	24.7	12.4
Total expenses	2,794	2,544	2,452	2,480	2,347	1,905	1,852	1,654
EBITDA	276	258	304	359	426	327	263	247
EBITDA margin	9.3%	9.5%	11.3%	12.9%	15.6%	15.0%	12.7%	13.2%
Finance costs	15	15.7	13.4	8	6.2	5.1	5.5	4.1
Depreciation	81	70.7	64.4	53	44.2	40	36.6	25.6
Profit before tax	220	175	301	343	411	323	234	359
Tax	63.1	66.6	75.8	88.2	105	80	49.9	95.6
Net profit	157	108	225	253	305	237	185	263
Net margin	5.3%	4.0%	8.4%	9.1%	11.2%	10.8%	8.9%	14.1%
EPS (₹)	11.73	8.17	16.48	18.34	21.99	175.23	133.13	227.46
Net profit YoY	+45.1%	−52.1%	−10.8%	−17.1%	+28.7%	+28.3%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	210	157	289	199	294
Investing cash flow	−88.7	204	−185	−157	−221
Financing cash flow	−116	−362	−104	−67.5	−90.7
Capital expenditure	88	42	67.6	67.7	42.2
Free cash flow (CFO − capex)	122	115	221	131	252

Net profit trend

annual, ₹ crore

FY21

₹237

FY22

₹305+29%

FY23

₹253−17%

FY24

₹225−11%

FY25

₹108−52%

FY26

₹157+45%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	28 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	28 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	22 May 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone · audited	22 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q3 FY26	Consolidated	29 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	29 Jan 2026	PDF on NSE XBRL

Annual reports

NSE archive

FY2610.14 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 47.9×37.8×

P/B5Y avg 5.05×3.63×

ROEFY26, on average equity8.1%

Net margin5.3%

Debt / equity0.03×

Revenue CAGR (3Y)2.3%

Profit CAGR (3Y)-14.7%

EPS (TTM)₹13.87

Market cap₹7,184 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

3.63×

vs 8-point avg 5.05× (−28%)

2.97× low5.05× avg7.32× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,725 Cr+8%

Net worth₹1,980 Cr+5%

Total borrowings₹55 Cr+7%

Cash & bank balances₹36 Cr+17%

Investments₹253 Cr+5%

Inventories₹675 Cr+11%

Trade receivables₹286 Cr−0%

Trade payables₹286 Cr+20%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	70.52	70.52	70.52	70.52	70.52	70.52	70.52	70.52	70.41	70.41	70.41	70.41
FII	7.85	7.85	7.71	7.70	7.46	7.40	7.74	7.68	7.40	6.81	6.72	8.00
DII	14.70	14.48	15.14	14.94	14.72	14.42	14.25	14.22	14.09	14.67	14.62	13.42
of which MF	11.57	11.56	12.23	12.08	11.77	–	–	–	–	–	–	–
Retail	6.00	6.22	5.71	5.91	6.23	6.58	6.40	6.50	6.95	7.01	7.15	7.06
Other public	0.93	0.93	0.92	0.93	1.07	1.08	1.09	1.08	1.15	1.10	1.10	1.11

85,265 shareholders · NSE shareholding pattern filings.