Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q3 FY19	Q2 FY19	Q1 FY19
Revenue from operations	258	218	209	204	226	190	205	198	208	181	184	186	202	180	183	170	159	212	206	171	181	179	160	116	137	166	165	179	149	166	173
Other income	16.8	17.8	17.4	19	17.9	18.7	17.8	17.7	17	16.1	15.9	16	14.6	15.6	11.8	11.1	5.2	4.5	3	3.7	3.4	2.5	2.2	1.9	2.7	2.2	2	1.9	1.7	1.9	1.8
Total expenses	245	210	205	201	227	181	200	193	204	173	182	180	196	169	178	170	158	200	194	166	171	171	155	121	138	162	161	174	143	157	162
EBITDA	14.7	11	7.1	5.3	2.7	12	7.7	8.2	6.9	12.4	5.3	9.5	10	15.2	8.4	4	4.7	17.1	15.8	8.8	14.7	11.8	9	−0.7	2.7	8.7	8.4	8.5	10.5	13.5	15.8
EBITDA margin	5.7%	5.1%	3.4%	2.6%	1.2%	6.3%	3.8%	4.1%	3.3%	6.9%	2.9%	5.1%	5.0%	8.4%	4.6%	2.3%	3.0%	8.1%	7.6%	5.2%	8.1%	6.6%	5.7%	-0.6%	2.0%	5.2%	5.1%	4.7%	7.0%	8.1%	9.1%
Finance costs	0.5	0.6	0.7	0.8	0.8	0.9	0.8	0.7	0.9	0.9	0.2	0.7	0.9	1	0.8	0.8	1	1.5	0.6	0.6	0.7	0.4	0.6	0.6	0.9	0.9	0.8	0.7	0.7	0.9	1
Depreciation	2.1	2.1	2.2	2.2	2.2	2.2	2.1	2	2.1	3.3	3.3	3.3	3.2	3.1	3.2	3.3	3.1	3.3	3.3	3.3	3.4	3.4	3.4	3.5	3.6	3.7	3.6	3.5	3.5	3.5	3.6
Profit before tax	28.9	29.5	14.1	21.3	17.7	21.8	22.6	23.2	40.8	24.2	17.7	21.6	20.6	26.8	16.2	10.9	5.8	16.8	17.5	8.5	14.1	10.6	15.3	−2.9	0.9	6.4	6	6.1	8	11	13
Tax	7.6	7.8	3.6	0.9	4.7	5.6	5.9	6	9.2	6	4.8	5.5	5	6.3	4.2	3	1.6	4.6	4.7	2.5	3.7	2.9	−15.5	−0.5	0.5	1.9	2.3	2.4	3.1	4.3	5.1
Net profit	21.3	21.8	10.5	20.4	13	16.1	16.7	17.2	31.6	18.3	12.9	16	15.7	16.9	12	9.9	10.6	12.2	12.8	6	10.3	7.7	30.8	−2.4	0.4	4.5	3.8	3.6	4.9	6.7	7.9
Net margin	8.3%	10.0%	5.0%	10.0%	5.7%	8.5%	8.2%	8.7%	15.2%	10.1%	7.0%	8.6%	7.8%	9.4%	6.6%	5.8%	6.7%	5.7%	6.2%	3.5%	5.7%	4.3%	19.3%	-2.1%	0.3%	2.7%	2.3%	2.0%	3.3%	4.0%	4.6%
EPS (₹)	15.06	15.40	7.45	14.43	9.20	11.43	11.84	12.17	22.35	12.93	9.13	11.33	11.09	14.45	8.49	5.60	2.99	8.61	9.07	4.24	7.32	5.44	21.80	-1.70	0.30	3.17	2.68	2.58	3.46	4.71	5.58
Net profit YoY	+63.7%	+34.8%	−37.1%	+18.5%	−58.8%	−11.6%	+29.8%	+7.5%	+101.5%	+7.8%	+7.5%	+61.5%	–	+59.5%	−1.4%	−22.6%	+2.6%	+58.3%	−58.4%	+349.6%	+2353.3%	+71.7%	+714.9%	−166.0%	–	−8.3%	−43.2%	−53.8%	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20
Revenue from operations	857	801	753	725	599	637	646
Other income	72.2	71.3	62.6	48.3	16.3	10	8.8
Total expenses	843	778	731	712	593	618	635
EBITDA	26.2	34.8	37.3	31.3	21.8	34.9	28.3
EBITDA margin	3.1%	4.3%	5.0%	4.3%	3.6%	5.5%	4.4%
Finance costs	2.9	3.3	2.8	5.2	3.2	2.2	3.3
Depreciation	8.8	8.3	13.1	12.8	12.6	13.7	14.4
Profit before tax	82.6	108	84.1	61.6	24.8	37.1	19.4
Tax	16.9	26.7	21.3	17	6.3	−9.4	7.1
Net profit	65.7	81.7	62.8	640	41.6	46.4	12.3
Net margin	7.7%	10.2%	8.3%	88.2%	6.9%	7.3%	1.9%
EPS (₹)	46.48	57.79	44.47	31.61	13.10	32.87	8.72
Net profit YoY	−19.6%	+29.9%	−90.2%	+1438.2%	−10.4%	+277.0%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	−21.1	−4	−4.9	−26.1	45
Investing cash flow	51.6	20.1	28.5	33	−30.5
Financing cash flow	−17.6	−18.1	−21.9	−12.4	−9.1
Capital expenditure	5.8	12.8	10.4	11.7	6.5
Free cash flow (CFO − capex)	−27	−16.8	−15.3	−37.8	38.5

Net profit trend

annual, ₹ crore

FY21

₹46.4

FY22

₹41.6−10%

FY23

₹640+1438%

FY24

₹62.8−90%

FY25

₹81.7+30%

FY26

₹65.7−20%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	6 Aug 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	30 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	22 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	17 Oct 2025	PDF on NSE XBRL
Q1 FY26	Standalone	4 Aug 2025	PDF XBRL
Q4 FY25	Standalone · audited	23 May 2025	PDF XBRL
Q3 FY25	Standalone	24 Jan 2025	PDF on NSE XBRL
Q2 FY25	Standalone	25 Oct 2024	PDF on NSE XBRL
Q1 FY25	Standalone	2 Aug 2024	PDF on NSE XBRL
Q4 FY24	Standalone · audited	24 May 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY2614.38 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 18.0×19.7×

P/B5Y avg 1.63×1.31×

ROEFY26, on average equity6.0%

Net margin7.7%

Debt / equity0.02×

Revenue CAGR (3Y)5.7%

Profit CAGR (3Y)-53.2%

EPS (TTM)₹52.34

Market cap₹1,457 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.31×

vs 8-point avg 1.63× (−20%)

0.94× low1.63× avg2.28× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,329 Cr+4%

Net worth₹1,115 Cr+5%

Total borrowings₹24 Cr−1%

Cash & bank balances₹22 Cr+143%

Investments₹9 Cr−23%

Inventories₹109 Cr+0%

Trade receivables₹111 Cr+22%

Trade payables₹91 Cr−15%

Change vs the same date a year earlier.

Revenue mix FY26

Consumer Products28.1%result ₹18.4 Cr

Protective Devices25.3%result ₹−10.5 Cr

Foods17.6%result ₹13.4 Cr

Animal Welfare16.5%result ₹11.9 Cr

Medical Devices12.5%result ₹22.5 Cr

Others0.0%result ₹0.4 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	74.56	74.56	74.56	74.56	74.56	74.56	74.56	74.56	74.56	74.56	74.56	74.56
FII	1.86	1.90	1.89	1.90	1.89	1.90	1.90	1.90	1.87	1.85	0.00	1.85
DII	2.19	1.11	1.08	1.18	1.18	1.14	1.14	1.14	1.14	1.14	4.99	3.22
of which MF	0.00	0.00	0.00	0.00	0.04	–	–	–	–	–	–	–
Retail	14.81	15.66	15.80	15.89	16.01	16.12	16.19	16.02	17.81	17.98	16.72	16.47
Other public	6.58	6.77	6.67	6.47	6.36	6.28	6.21	6.38	4.62	4.47	3.73	3.90

22,809 shareholders · NSE shareholding pattern filings.