Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 60,794 | 63,270 | 57,002 | 58,689 | 53,178 | 56,218 | 53,648 | 53,905 | 54,771 | 58,687 | 55,312 | 55,682 | 59,490 | 62,962 | 57,084 | 59,878 | 69,324 | 60,783 | 60,283 | 53,372 | 49,977 | 39,594 | 37,154 | 24,289 | 33,770 | 35,520 | 34,579 | 35,947 | 42,424 | 41,220 | 43,544 | 37,833 | 36,132 |
| Other income | 233 | 248 | 501 | 364 | 289 | 461 | 221 | 599 | 260 | 176 | 228 | 228 | 1,177 | 170 | 271 | 329 | 292 | 59.6 | 271 | 162 | 272 | 215 | 222 | 193 | 1,316 | 92.9 | 184 | 251 | 490 | 211 | 354 | 347 | 275 |
| Total expenses | 56,940 | 58,502 | 53,599 | 54,461 | 50,347 | 54,168 | 52,118 | 52,332 | 52,389 | 56,497 | 53,351 | 55,853 | 58,553 | 59,918 | 57,172 | 57,684 | 57,636 | 48,666 | 47,135 | 41,397 | 40,052 | 34,183 | 35,245 | 27,892 | 33,272 | 35,850 | 34,758 | 34,459 | 38,729 | 38,362 | 38,686 | 34,841 | 32,626 |
| EBITDA | 9,264 | 9,829 | 8,200 | 8,897 | 7,428 | 6,559 | 5,903 | 6,141 | 6,694 | 6,601 | 6,264 | 4,268 | 5,174 | 7,219 | 4,048 | 6,060 | 15,030 | 15,894 | 16,456 | 16,111 | 14,184 | 9,464 | 6,111 | 506 | 4,647 | 3,620 | 3,820 | 5,377 | 7,513 | 6,723 | 8,920 | 6,468 | 6,499 |
| EBITDA margin | 15.2% | 15.5% | 14.4% | 15.2% | 14.0% | 11.7% | 11.0% | 11.4% | 12.2% | 11.2% | 11.3% | 7.7% | 8.7% | 11.5% | 7.1% | 10.1% | 21.7% | 26.1% | 27.3% | 30.2% | 28.4% | 23.9% | 16.4% | 2.1% | 13.8% | 10.2% | 11.0% | 15.0% | 17.7% | 16.3% | 20.5% | 17.1% | 18.0% |
| Finance costs | 1,771 | 1,792 | 1,747 | 1,775 | 1,852 | 1,789 | 1,804 | 1,971 | 1,777 | 1,842 | 1,881 | 1,959 | 1,825 | 1,794 | 1,768 | 1,519 | 1,099 | 1,532 | 1,020 | 1,811 | 1,866 | 1,778 | 1,940 | 1,998 | 1,925 | 1,931 | 1,871 | 1,806 | 1,938 | 1,940 | 2,153 | 1,670 | 1,481 |
| Depreciation | 3,640 | 3,268 | 3,049 | 2,893 | 2,744 | 2,720 | 2,569 | 2,597 | 2,535 | 2,568 | 2,422 | 2,480 | 2,412 | 2,382 | 2,368 | 2,348 | 2,243 | 2,244 | 2,289 | 2,325 | 2,392 | 2,275 | 2,261 | 2,111 | 2,224 | 2,019 | 2,127 | 2,083 | 1,881 | 1,926 | 1,908 | 1,806 | 1,512 |
| Profit before tax | 3,741 | 4,676 | 3,765 | 4,172 | 2,987 | 2,123 | 1,625 | 2,190 | 2,284 | 1,772 | 1,855 | −6,842 | 2,127 | 3,225 | 342 | 2,503 | 11,706 | 11,983 | 13,934 | 11,954 | 9,206 | 5,472 | 2,175 | −3,353 | −1,592 | −565 | −29 | 1,755 | 4,196 | 3,102 | 5,377 | 2,996 | 15,157 |
| Tax | 1,452 | 1,845 | 1,138 | 1,039 | 1,060 | 999 | 1,377 | 1,405 | 1,458 | 1,254 | 1,406 | −228 | 1,331 | 1,755 | 2,905 | 1,308 | 2,030 | 2,567 | 1,572 | 2,308 | 2,195 | 1,572 | 613 | 1,272 | −263 | 621 | −4,050 | 1,124 | 1,899 | 1,401 | 2,326 | 1,104 | 576 |
| Net profit | 2,385 | 2,965 | 2,730 | 3,183 | 2,007 | 1,201 | 295 | 759 | 919 | 555 | 522 | −6,511 | 525 | 1,566 | −2,502 | 1,297 | 9,835 | 9,598 | 12,548 | 9,768 | 7,162 | 4,011 | 1,665 | −4,648 | −1,615 | −1,229 | 3,302 | 702 | 2,295 | 1,753 | 3,116 | 1,934 | 14,688 |
| Net margin | 3.9% | 4.7% | 4.8% | 5.4% | 3.8% | 2.1% | 0.6% | 1.4% | 1.7% | 0.9% | 0.9% | -11.7% | 0.9% | 2.5% | -4.4% | 2.2% | 14.2% | 15.8% | 20.8% | 18.3% | 14.3% | 10.1% | 4.5% | -19.1% | -4.8% | -3.5% | 9.5% | 2.0% | 5.4% | 4.3% | 7.2% | 5.1% | 40.7% |
| EPS (₹) | 1.86 | 2.34 | 2.16 | 2.49 | 1.67 | 1.04 | 0.26 | 0.67 | 0.77 | 0.49 | 0.42 | -5.08 | 0.52 | 1.40 | -1.82 | 1.24 | 79.91 | 79.10 | 99.16 | 74.24 | 57.53 | 31.69 | 13.07 | -38.64 | -10.00 | -9.43 | 35.71 | 5.68 | 20.86 | 19.57 | 31.11 | 16.69 | 96.40 |
| Net profit YoY | +18.8% | +146.9% | +824.0% | +319.5% | +118.5% | +116.5% | −43.4% | +111.7% | +75.0% | −64.6% | +120.9% | −602.0% | – | −84.1% | −126.1% | −89.7% | +37.3% | +139.3% | +653.6% | +310.2% | +543.4% | +426.5% | −49.6% | −762.2% | −170.4% | −170.1% | +6.0% | −63.7% | −84.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,32,140 | 2,18,543 | 2,29,171 | 2,43,353 | 2,43,959 | 1,56,294 | 1,39,817 | 1,57,669 | 1,33,016 |
| Other income | 1,402 | 1,541 | 1,809 | 1,037 | 785 | 896 | 1,843 | 1,421 | 909 |
| Total expenses | 2,16,909 | 2,11,006 | 2,24,255 | 2,26,686 | 1,95,032 | 1,42,630 | 1,38,328 | 1,43,288 | 1,22,589 |
| EBITDA | 34,352 | 25,298 | 22,306 | 32,300 | 63,490 | 30,504 | 17,463 | 29,383 | 21,891 |
| EBITDA margin | 14.8% | 11.6% | 9.7% | 13.3% | 26.0% | 19.5% | 12.5% | 18.6% | 16.5% |
| Finance costs | 7,167 | 7,341 | 7,508 | 6,299 | 5,462 | 7,607 | 7,533 | 7,660 | 5,502 |
| Depreciation | 11,955 | 10,421 | 9,882 | 9,335 | 9,101 | 9,234 | 8,441 | 7,342 | 5,962 |
| Profit before tax | 15,600 | 8,222 | −1,089 | 17,817 | 49,578 | 13,516 | −420 | 15,681 | 20,936 |
| Tax | 5,083 | 5,239 | 3,763 | 10,160 | 8,478 | 5,654 | −2,568 | 6,718 | 3,405 |
| Net profit | 10,886 | 3,174 | −4,910 | 8,075 | 41,749 | 8,190 | 1,172 | 9,098 | 17,763 |
| Net margin | 4.7% | 1.5% | -2.1% | 3.3% | 17.1% | 5.2% | 0.8% | 5.8% | 13.4% |
| EPS (₹) | 8.65 | 2.74 | -3.62 | 7.17 | 332.35 | 63.78 | 22.02 | 88.32 | 127.56 |
| Net profit YoY | +243.0% | +164.6% | −160.8% | −80.7% | +409.8% | +598.5% | −87.1% | −48.8% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 35,064 | 23,512 | 20,301 | 21,683 | 44,381 |
| Investing cash flow | −14,905 | −14,173 | −14,251 | −18,680 | −10,881 |
| Financing cash flow | −21,387 | −7,002 | −11,097 | −6,981 | −23,401 |
| Capital expenditure | 14,559 | 15,671 | 18,207 | 14,142 | 10,522 |
| Free cash flow (CFO − capex) | 20,505 | 7,841 | 2,094 | 7,541 | 33,859 |
Net profit trend
annual, ₹ croreFY21
₹8,190
FY22
₹41,749+410%
FY23
₹8,075−81%
FY24
₹−4,910−161%
FY25
₹3,174+165%
FY26
₹10,886+243%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 30 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone · audited | 30 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | 15 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 15 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 6 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone · audited | 6 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone · audited | 12 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 30 Jul 2025 | PDF XBRL |
| Q1 FY26 | Standalone · audited | 30 Jul 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 32.9×20.8×
P/B5Y avg 1.92×2.30×
ROEFY26, on average equity11.3%
Net margin4.7%
Debt / equity0.90×
Revenue CAGR (3Y)-1.6%
Profit CAGR (3Y)10.5%
EPS (TTM)₹9.03
Market cap₹2.34L Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.30×
vs 8-point avg 1.92× (+20%)
1.15× low1.92× avg2.34× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹3.01L Cr+8%
Net worth₹1.02L Cr+12%
Total borrowings₹92,382 Cr−3%
Cash & bank balances₹8,885 Cr−7%
Investments₹4,145 Cr+29%
Inventories₹47,249 Cr+6%
Trade receivables₹4,917 Cr−7%
Trade payables₹34,810 Cr+19%
Change vs the same date a year earlier.
Revenue mix FY26
Tata Steel India47.8%result ₹33,036 Cr
Tata Steel Netherlands Operations21.0%result ₹2,722 Cr
Other Trade Related Operations13.5%result ₹611 Cr
Tata Steel UK Operations8.0%result ₹−2,569 Cr
Other Indian Operations4.4%result ₹707 Cr
South East Asian Operations2.9%result ₹775 Cr
Neelachal Ispat Nigam Limited1.8%result ₹1,236 Cr
Rest of the World0.6%result ₹−837 Cr
Segment revenue as reported, before inter-segment eliminations.