Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 4,255 | 3,438 | 3,550 | 3,877 | 3,719 | 3,509 | 3,590 | 3,999 | 3,789 | 3,475 | 3,730 | 3,998 | 4,218 | 4,407 | 4,148 | 4,239 | 3,995 | 3,481 | 3,023 | 2,977 | 2,636 | 2,606 | 2,609 | 2,348 | 2,378 | 2,620 | 3,084 | 2,897 | 2,759 | 2,832 | 2,961 | 2,769 | 2,555 |
| Other income | 56 | 44 | 38 | 138 | 96 | 42 | 28 | 108 | 47 | 114 | 38 | 85 | 49 | 75 | 37 | 60 | 46 | 106 | 56.4 | 54.3 | 64.5 | 42.7 | 68.6 | 58.7 | 75.6 | 61.9 | 92.5 | 87.9 | 85.9 | 96.1 | 123 | 81.7 | 73.8 |
| Total expenses | 4,184 | 3,660 | 3,644 | 3,769 | 3,497 | 3,612 | 3,584 | 3,803 | 3,621 | 3,433 | 3,566 | 3,558 | 3,527 | 3,809 | 3,560 | 3,623 | 3,273 | 3,098 | 2,805 | 2,655 | 2,630 | 2,400 | 2,499 | 2,296 | 2,237 | 2,386 | 2,703 | 2,562 | 2,464 | 2,602 | 2,592 | 2,477 | 2,262 |
| EBITDA | 555 | 274 | 345 | 537 | 649 | 327 | 434 | 618 | 574 | 443 | 542 | 819 | 1,043 | 965 | 922 | 920 | 1,015 | 657 | 501 | 601 | 283 | 472 | 386 | 360 | 400 | 473 | 635 | 592 | 531 | 471 | 602 | 516 | 512 |
| EBITDA margin | 13.0% | 8.0% | 9.7% | 13.9% | 17.5% | 9.3% | 12.1% | 15.5% | 15.1% | 12.7% | 14.5% | 20.5% | 24.7% | 21.9% | 22.2% | 21.7% | 25.4% | 18.9% | 16.6% | 20.2% | 10.7% | 18.1% | 14.8% | 15.3% | 16.8% | 18.1% | 20.6% | 20.4% | 19.2% | 16.6% | 20.3% | 18.6% | 20.1% |
| Finance costs | 148 | 153 | 146 | 144 | 147 | 137 | 148 | 145 | 133 | 130 | 132 | 145 | 123 | 133 | 107 | 86 | 80 | 69.2 | 83.8 | 81.2 | 85 | 80.9 | 83.6 | 118 | 85.5 | 74.7 | 87.2 | 94.4 | 85.1 | 97.2 | 92.1 | 88.7 | 85.5 |
| Depreciation | 336 | 343 | 293 | 285 | 280 | 293 | 280 | 277 | 273 | 271 | 246 | 234 | 229 | 234 | 227 | 218 | 213 | 205 | 200 | 197 | 192 | 185 | 192 | 190 | 174 | 164 | 167 | 163 | 151 | 144 | 142 | 135 | 134 |
| Profit before tax | 127 | −2,015 | −110 | 181 | 318 | −116 | −36 | 304 | 215 | −807 | 202 | 627 | 740 | 673 | 625 | 676 | 768 | 489 | 262 | 377 | 70.7 | 248 | 179 | 111 | 216 | 297 | 473 | 414 | 479 | 298 | 492 | 373 | 372 |
| Tax | 50 | 134 | −4 | 82 | 44 | −25 | 17 | 81 | 94 | 22 | 68 | 120 | 171 | −8 | 102 | 38 | 156 | 42.9 | 72.3 | 85.3 | 51.1 | 53.8 | 57.1 | 35.8 | 19.3 | 66.2 | 38.8 | 130 | 29.6 | 71.6 | 120 | 126 | 35.1 |
| Net profit | 60 | −2,116 | −69 | 154 | 316 | −49 | −21 | 267 | 190 | −841 | 194 | 495 | 587 | 692 | 425 | 680 | 637 | 445 | 268 | 342 | 29.3 | 201 | 132 | 74.2 | 6,434 | 288 | 437 | 313 | 450 | 266 | 409 | 262 | 1,210 |
| Net margin | 1.4% | -61.5% | -1.9% | 4.0% | 8.5% | -1.4% | -0.6% | 6.7% | 5.0% | -24.2% | 5.2% | 12.4% | 13.9% | 15.7% | 10.2% | 16.0% | 15.9% | 12.8% | 8.9% | 11.5% | 1.1% | 7.7% | 5.1% | 3.2% | 270.6% | 11.0% | 14.2% | 10.8% | 16.3% | 9.4% | 13.8% | 9.4% | 47.4% |
| EPS (₹) | -0.67 | -83.68 | 3.65 | 3.02 | 9.89 | -2.90 | -2.08 | 7.61 | 5.30 | -32.46 | 6.20 | 16.80 | 20.53 | 27.91 | 15.62 | 24.85 | 23.28 | 18.17 | 7.88 | 11.30 | 0.46 | 6.31 | 2.77 | 0.52 | 7.25 | 6.77 | 13.92 | 8.19 | 16.05 | 8.61 | 12.63 | 8.40 | 12.34 |
| Net profit YoY | −81.0% | −4218.4% | −228.6% | −42.3% | +66.3% | +94.2% | −110.8% | −46.1% | −67.6% | −221.5% | −54.4% | −27.2% | −7.8% | +55.4% | – | +153.7% | +86.1% | +1422.3% | +102.9% | +361.7% | −99.5% | −30.3% | −69.8% | −76.3% | +1329.5% | +8.1% | +6.9% | +19.5% | −62.8% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 14,584 | 14,887 | 15,421 | 16,789 | 12,622 | 10,200 | 10,357 | 11,296 | 10,345 |
| Other income | 316 | 225 | 286 | 218 | 256 | 234 | 311 | 412 | 159 |
| Total expenses | 14,570 | 14,620 | 14,084 | 14,265 | 11,426 | 9,826 | 9,416 | 10,136 | 8,998 |
| EBITDA | 1,805 | 1,953 | 2,847 | 3,822 | 2,305 | 1,501 | 1,949 | 2,095 | 2,191 |
| EBITDA margin | 12.4% | 13.1% | 18.5% | 22.8% | 18.3% | 14.7% | 18.8% | 18.5% | 21.2% |
| Finance costs | 590 | 563 | 530 | 406 | 303 | 367 | 342 | 363 | 326 |
| Depreciation | 1,201 | 1,123 | 980 | 892 | 806 | 759 | 666 | 571 | 518 |
| Profit before tax | −1,626 | 367 | 762 | 2,742 | 1,441 | 608 | 1,252 | 1,643 | 1,571 |
| Tax | 256 | 167 | 381 | 288 | 266 | 198 | 220 | 347 | 60.1 |
| Net profit | −1,715 | 387 | 435 | 2,434 | 1,405 | 436 | 7,228 | 1,387 | 2,702 |
| Net margin | -11.8% | 2.6% | 2.8% | 14.5% | 11.1% | 4.3% | 69.8% | 12.3% | 26.1% |
| EPS (₹) | -74.42 | 7.93 | 11.07 | 91.66 | 49.17 | 10.06 | 31.66 | 45.69 | 50.66 |
| Net profit YoY | −543.2% | −11.0% | −82.1% | +73.2% | +222.1% | −94.0% | +421.2% | −48.7% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 1,269 | 1,761 | 3,016 | 2,971 | 1,644 |
| Investing cash flow | −809 | −1,681 | −610 | −1,186 | −836 |
| Financing cash flow | −670 | 29 | −2,494 | −2,076 | −755 |
| Capital expenditure | 1,205 | 2,005 | 1,834 | 1,578 | 1,277 |
| Free cash flow (CFO − capex) | 64 | −244 | 1,182 | 1,393 | 368 |
Net profit trend
annual, ₹ croreFY21
₹436
FY22
₹1,405+222%
FY23
₹2,434+73%
FY24
₹435−82%
FY25
₹387−11%
FY26
₹−1,715−543%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 27 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone · audited | 27 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 4 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 4 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 2 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone · audited | 2 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 1 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone · audited | 1 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 25 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone · audited | 25 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 43.5×-8.3×
P/B5Y avg 1.15×0.77×
ROEFY26, on average equity-8.0%
Net margin-11.8%
Debt / equity0.38×
Revenue CAGR (3Y)-4.6%
Profit CAGR (3Y)–
EPS (TTM)₹-77.29
Market cap₹16,416 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.77×
vs 8-point avg 1.15× (−33%)
0.70× low1.15× avg1.47× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹39,031 Cr+3%
Net worth₹21,206 Cr−2%
Total borrowings₹8,001 Cr+13%
Cash & bank balances₹381 Cr−30%
Investments₹8,426 Cr+8%
Inventories₹3,082 Cr+20%
Trade receivables₹2,088 Cr+10%
Trade payables₹2,552 Cr+2%
Change vs the same date a year earlier.
Revenue mix FY26
Basic chemistry products78.9%result ₹−1,311 Cr
Specialty products21.1%result ₹168 Cr
Segment revenue as reported, before inter-segment eliminations.