Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 |
|---|---|---|---|---|---|---|
| Revenue from operations | 71 | 56 | 55.9 | 55.4 | 54.6 | 50.1 |
| Other income | 2.2 | 1.1 | 1.4 | 1.5 | 1.8 | 0.1 |
| Total expenses | 53.7 | 37 | 37.7 | 34.9 | 34.7 | 59.2 |
| EBITDA | 42.1 | 41.8 | 39.5 | 41.7 | 41.1 | 8.2 |
| EBITDA margin | 59.3% | 74.6% | 70.8% | 75.2% | 75.4% | 16.4% |
| Finance costs | 7.5 | 6.8 | 5.8 | 5.6 | 6.1 | 4.6 |
| Depreciation | 17.3 | 16 | 15.6 | 15.7 | 15.1 | 12.7 |
| Profit before tax | 19.5 | 20.1 | 19.5 | 21.9 | 21.7 | −9.1 |
| Tax | 5 | 5.6 | 4.9 | 5.3 | 4.4 | 4.7 |
| Net profit | 14.5 | 14.5 | 14.6 | 16.6 | 17.3 | −13.8 |
| Net margin | 20.4% | 25.9% | 26.2% | 30.0% | 31.7% | -27.5% |
| EPS (₹) | 12.37 | 12.35 | 12.57 | 14.87 | 15.48 | -11.74 |
| Net profit YoY | −16.3% | +205.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 222 | 193 |
| Other income | 5.8 | 9 |
| Total expenses | 144 | 146 |
| EBITDA | 164 | 110 |
| EBITDA margin | 74.0% | 57.2% |
| Finance costs | 24.2 | 16.6 |
| Depreciation | 62.4 | 46.5 |
| Profit before tax | 83.3 | 56 |
| Tax | 20.2 | 15.4 |
| Net profit | 63.1 | 40.6 |
| Net margin | 28.4% | 21.1% |
| EPS (₹) | 54.70 | 34.55 |
| Net profit YoY | +55.5% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 65.7 | 78.4 |
| Investing cash flow | −112 | −152 |
| Financing cash flow | 26.5 | 96.1 |
| Capital expenditure | 0 | 138 |
| Free cash flow (CFO − capex) | 65.7 | −59.9 |
Net profit trend
annual, ₹ croreFY25
₹40.6
FY26
₹63.1+56%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 11 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 26 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 26 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 3 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 3 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 17.2×12.6×
P/B5Y avg 1.96×1.56×
ROEFY26, on average equity14.2%
Net margin28.4%
Debt / equity0.28×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹51.42
Market cap₹762 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.56×
vs 3-point avg 1.96× (−20%)
1.47× low1.96× avg2.34× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹943 Cr+38%
Net worth₹490 Cr+22%
Total borrowings₹136 Cr+11%
Cash & bank balances₹16 Cr−37%
Investments₹0 Cr−91%
Inventories₹8 Cr−5%
Trade receivables₹62 Cr−2%
Trade payables₹39 Cr+53%
Change vs the same date a year earlier.