Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 768 | 656 | 648 | 615 | 721 | 702 | 691 | 653 | 699 | 599 | 485 | 595 | 544 | 615 | 557 | 550 | 650 | 624 | 512 | 588 | 455 | 637 | 485 | 395 | 116 | 359 | 340 | 437 | 443 | 482 | 446 | 568 | 595 | 511 |
| Other income | 2.5 | 2.1 | 1.2 | 2.3 | 1.9 | 1.3 | 1.4 | 6.4 | 2.5 | 2.4 | 1.7 | 3 | 2.1 | 3 | 2.4 | 3.6 | 6.1 | 0.9 | 1.6 | 6.9 | 4.4 | 3.6 | 3.6 | 4.2 | 1 | 1.6 | 1.5 | 1.8 | 1.9 | 1.1 | 2.8 | 3.8 | 0.9 | 2.5 |
| Total expenses | 584 | 546 | 586 | 549 | 649 | 631 | 628 | 565 | 619 | 537 | 437 | 522 | 503 | 560 | 519 | 521 | 540 | 495 | 440 | 475 | 341 | 424 | 353 | 344 | 147 | 352 | 347 | 432 | 431 | 504 | 484 | 561 | 569 | 463 |
| EBITDA | 199 | 124 | 74.5 | 79.5 | 84.2 | 81.7 | 74 | 98.8 | 89.7 | 71.9 | 57.9 | 82.8 | 50.9 | 66.2 | 48.7 | 39.6 | 121 | 141 | 82.7 | 125 | 126 | 227 | 144 | 63.4 | −20.5 | 21.5 | 4.4 | 15.4 | 23.7 | −8.1 | −28.3 | 15.2 | 33.8 | 56 |
| EBITDA margin | 25.9% | 18.9% | 11.5% | 12.9% | 11.7% | 11.6% | 10.7% | 15.1% | 12.8% | 12.0% | 11.9% | 13.9% | 9.4% | 10.8% | 8.7% | 7.2% | 18.6% | 22.6% | 16.1% | 21.2% | 27.8% | 35.7% | 29.7% | 16.1% | -17.7% | 6.0% | 1.3% | 3.5% | 5.3% | -1.7% | -6.4% | 2.7% | 5.7% | 11.0% |
| Finance costs | 1.4 | 1.3 | 1.1 | 1.7 | 1.5 | 1 | 1.1 | 0.9 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 1.4 | 1.3 | 1.3 | 1.3 | 2.2 | 1.4 | 1.5 | 3.2 | 5.3 | 3.3 | 3.7 | 2.4 | 4.9 | 3.9 | 3 | 4.1 | 4.5 | 4.5 | 1.8 | 1.9 | 1.8 |
| Depreciation | 13.3 | 12.8 | 11.9 | 11.6 | 10.8 | 10 | 10 | 9.9 | 9.3 | 9.2 | 9.2 | 9.2 | 9.1 | 9.6 | 9.5 | 9.5 | 9.4 | 9.4 | 9.4 | 9.7 | 9.1 | 9.2 | 9.2 | 8.9 | 8.8 | 9.4 | 7.9 | 7.2 | 7.2 | 8.9 | 5.4 | 6.4 | 6.2 | 6.3 |
| Profit before tax | 187 | 112 | 59.7 | 68.4 | 73.9 | 72 | 64.3 | 94.4 | 82.3 | 64.4 | 49.7 | 75.9 | 43.2 | 58.2 | 40.4 | 32.4 | 116 | 130 | 73.4 | 121 | 118 | 216 | 135 | 55.1 | −30.7 | 8.9 | −43.8 | 7 | 14.3 | −20.3 | −35.5 | 10.7 | 26.6 | 50.4 |
| Tax | 49.4 | 28.1 | 15.4 | 17.6 | 19 | 18.9 | 16.6 | 24.3 | 21.1 | 15.1 | 14.8 | 19.5 | 10.8 | 15.8 | 10.2 | 8.8 | 29.1 | 31 | 26 | 30.6 | 32.4 | 55.1 | 32.3 | 19.2 | −10.7 | 4.4 | −10.6 | −2.8 | 5 | −6.7 | −12.7 | 3.7 | 9.7 | 18.2 |
| Net profit | 137 | 84.3 | 44.3 | 50.8 | 54.9 | 53.2 | 47.7 | 70.1 | 61.2 | 49.4 | 34.9 | 56.4 | 32.4 | 42.4 | 30.2 | 23.6 | 86.8 | 99.1 | 47.4 | 90 | 86 | 161 | 103 | 35.8 | −20 | 4.5 | −33.1 | 9.9 | 9.3 | −13.6 | −22.8 | 7 | 16.9 | 32.2 |
| Net margin | 17.9% | 12.8% | 6.8% | 8.3% | 7.6% | 7.6% | 6.9% | 10.7% | 8.8% | 8.2% | 7.2% | 9.5% | 6.0% | 6.9% | 5.4% | 4.3% | 13.4% | 15.9% | 9.3% | 15.3% | 18.9% | 25.4% | 21.2% | 9.1% | -17.3% | 1.2% | -9.8% | 2.3% | 2.1% | -2.8% | -5.1% | 1.2% | 2.8% | 6.3% |
| EPS (₹) | 78.09 | 47.94 | 25.19 | 28.88 | 31.20 | 30.23 | 27.12 | 39.86 | 34.80 | 28.07 | 19.87 | 32.08 | 18.45 | 24.13 | 17.17 | 13.42 | 49.35 | 56.33 | 26.97 | 51.19 | 48.92 | 91.78 | 58.57 | 20.38 | -11.39 | 2.53 | -18.85 | 5.62 | 5.28 | -7.73 | -12.95 | 3.99 | 9.60 | 18.31 |
| Net profit YoY | +150.3% | +58.6% | −7.1% | −27.6% | −10.3% | +7.7% | +36.5% | +24.3% | +88.7% | +16.3% | +15.7% | +139.0% | −62.6% | −57.2% | −36.3% | −73.8% | +0.9% | −38.6% | −54.0% | +151.2% | +529.6% | +3524.9% | +410.8% | +262.7% | −315.6% | +132.7% | −45.6% | +40.9% | −45.0% | −142.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,640 | 2,744 | 2,222 | 2,372 | 2,179 | 1,631 | 1,579 | 2,091 | 1,951 |
| Other income | 6.4 | 10.8 | 9.3 | 15.1 | 13.9 | 13.1 | 6.8 | 13.1 | 6.9 |
| Total expenses | 2,330 | 2,442 | 1,998 | 2,140 | 1,750 | 1,268 | 1,561 | 2,122 | 1,854 |
| EBITDA | 363 | 345 | 264 | 275 | 475 | 414 | 65.1 | 8 | 135 |
| EBITDA margin | 13.8% | 12.6% | 11.9% | 11.6% | 21.8% | 25.4% | 4.1% | 0.4% | 6.9% |
| Finance costs | 5.6 | 3.5 | 2.8 | 5.3 | 8.2 | 14.6 | 15.9 | 12.7 | 13.7 |
| Depreciation | 47.1 | 39.3 | 36.8 | 38 | 37.6 | 36 | 31.6 | 26.9 | 25.4 |
| Profit before tax | 314 | 313 | 233 | 247 | 443 | 376 | −13.5 | −18.5 | 103 |
| Tax | 80 | 80.8 | 60.1 | 64 | 120 | 95.9 | −4 | −6 | 36.9 |
| Net profit | 234 | 232 | 173 | 183 | 323 | 280 | −9.5 | −12.5 | 66.2 |
| Net margin | 8.9% | 8.5% | 7.8% | 7.7% | 14.8% | 17.2% | -0.6% | -0.6% | 3.4% |
| EPS (₹) | 133.22 | 132.02 | 98.48 | 104.07 | 183.31 | 159.34 | -5.41 | -7.09 | 37.66 |
| Net profit YoY | +0.9% | +34.1% | −5.4% | −43.3% | +15.1% | +3042.6% | +23.6% | −118.8% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 268 | 147 | 216 | 270 | 356 |
| Investing cash flow | −168 | −37.2 | −88 | −136 | 82.9 |
| Financing cash flow | −118 | −118 | −177 | −198 | −412 |
| Capital expenditure | 94.3 | 57.4 | 38.6 | 17.6 | 14.6 |
| Free cash flow (CFO − capex) | 174 | 89.2 | 178 | 252 | 342 |
Net profit trend
annual, ₹ croreFY21
₹280
FY22
₹323+15%
FY23
₹183−43%
FY24
₹173−5%
FY25
₹232+34%
FY26
₹234+1%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 4 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 4 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 16 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 16 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 29 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 13.9×11.5×
P/B5Y avg 3.56×3.67×
ROEFY26, on average equity25.4%
Net margin8.9%
Debt / equity0.01×
Revenue CAGR (3Y)3.6%
Profit CAGR (3Y)8.6%
EPS (TTM)₹180.05
Market cap₹3,636 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
3.67×
vs 8-point avg 3.56× (+3%)
1.76× low3.56× avg5.64× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,473 Cr+6%
Net worth₹990 Cr+16%
Total borrowings₹10 Cr+1%
Cash & bank balances₹28 Cr−40%
Investments₹114 Cr+211%
Inventories₹460 Cr−20%
Trade receivables₹362 Cr+4%
Trade payables₹337 Cr−25%
Change vs the same date a year earlier.
Revenue mix FY23
(a) Specialties67.4%result ₹174 Cr
(b) Polystyrene32.6%result ₹81.9 Cr
Segment revenue as reported, before inter-segment eliminations.