Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,910 | 1,441 | 1,257 | 1,034 | 1,019 | 1,052 | 1,261 | 1,413 | 1,218 | 1,140 | 1,322 | 1,494 | 1,522 | 1,872 | 1,882 | 1,768 | 1,582 | 1,356 | 1,508 | 1,309 | 1,475 | 1,314 | 1,160 | 876 | 1,160 | 1,203 | 1,360 | 1,432 | 1,791 | 1,335 | 1,084 |
| Other income | 12 | 23 | 9 | 12 | 8 | 21 | 5 | 6 | 9 | 14 | 19 | 3 | 21 | 24 | 9 | 29 | 31.1 | 15.4 | 6.2 | 6.5 | 16.5 | 7.7 | 9.3 | 9.5 | 10.4 | 6 | 9.1 | 8.7 | 13.2 | 10.4 | 6 |
| Total expenses | 1,665 | 1,386 | 1,272 | 1,040 | 1,014 | 1,071 | 1,300 | 1,435 | 1,287 | 1,260 | 1,410 | 1,461 | 1,481 | 1,783 | 1,795 | 1,755 | 1,651 | 1,562 | 1,376 | 1,197 | 1,333 | 1,202 | 1,089 | 879 | 1,080 | 1,087 | 1,206 | 1,223 | 1,557 | 1,120 | 885 |
| EBITDA | 385 | 195 | 120 | 129 | 132 | 125 | 128 | 145 | 84 | 53 | 90 | 213 | 214 | 256 | 243 | 173 | 90.8 | −50.7 | 263 | 232 | 256 | 230 | 202 | 122 | 216 | 241 | 289 | 323 | 315 | 294 | 273 |
| EBITDA margin | 20.2% | 13.5% | 9.5% | 12.5% | 13.0% | 11.9% | 10.2% | 10.3% | 6.9% | 4.6% | 6.8% | 14.3% | 14.1% | 13.7% | 12.9% | 9.8% | 5.7% | -3.7% | 17.4% | 17.7% | 17.4% | 17.5% | 17.5% | 13.9% | 18.6% | 20.1% | 21.2% | 22.6% | 17.6% | 22.0% | 25.2% |
| Finance costs | 55 | 63 | 56 | 55 | 50 | 65 | 83 | 84 | 71 | 88 | 94 | 95 | 92 | 89 | 78 | 78 | 69 | 66.1 | 56.9 | 49.4 | 53.4 | 49.8 | 49.8 | 50.1 | 59.3 | 55.7 | 59.7 | 46.3 | 30.7 | 27.4 | 24.4 |
| Depreciation | 85 | 77 | 79 | 80 | 77 | 79 | 84 | 83 | 82 | 85 | 84 | 85 | 81 | 78 | 78 | 82 | 91.1 | 90.1 | 74.5 | 69.9 | 61.2 | 68.2 | 81.6 | 74.2 | 76.8 | 70.1 | 75 | 68.3 | 49.8 | 51.2 | 49.2 |
| Profit before tax | 257 | 109 | −21 | 6 | 13 | 2 | −34 | −16 | −60 | −106 | −69 | 36 | 62 | 113 | 96 | 42 | −38.1 | −191 | 138 | 135 | 158 | 120 | 80.4 | 7 | 90.3 | 70.9 | 163 | 218 | 248 | 226 | 206 |
| Tax | 60 | 50 | −4 | 2 | 3 | −3 | −11 | −3 | −13 | −23 | −17 | 12 | 19 | 34 | 23 | 4 | −11.3 | −48.1 | 35.8 | 38.4 | 50.3 | 33.3 | 23.6 | 4.1 | 13.1 | 19.1 | 3.3 | 73.3 | 82.2 | 76 | 65.2 |
| Net profit | 197 | 59 | −17 | 4 | 10 | −40 | −24 | −14 | −48 | −82 | −59 | 32 | 52 | 63 | 47 | 40 | −25.1 | −140 | 106 | 107 | 122 | 86 | 55.2 | 2.3 | 73.8 | 50 | 158 | 143 | 163 | 148 | 139 |
| Net margin | 10.3% | 4.1% | -1.4% | 0.4% | 1.0% | -3.8% | -1.9% | -1.0% | -3.9% | -7.2% | -4.5% | 2.1% | 3.4% | 3.4% | 2.5% | 2.3% | -1.6% | -10.3% | 7.0% | 8.2% | 8.3% | 6.5% | 4.8% | 0.3% | 6.4% | 4.2% | 11.6% | 10.0% | 9.1% | 11.1% | 12.8% |
| EPS (₹) | 4.03 | 1.21 | -0.35 | 0.08 | 0.20 | 0.10 | -0.47 | -0.26 | -0.98 | -2.08 | -1.24 | 0.71 | 1.15 | 2.07 | 1.95 | 1.11 | -0.65 | -3.45 | 2.67 | 2.92 | 3.13 | 2.18 | 1.46 | 0.15 | 1.99 | 1.31 | 3.96 | 3.51 | 4.11 | 3.62 | 3.27 |
| Net profit YoY | +1870.0% | +247.5% | +29.2% | +128.6% | +120.8% | +51.2% | +59.3% | −143.8% | −192.3% | −230.2% | −225.5% | −20.0% | – | +351.5% | +133.5% | −62.1% | −120.5% | −263.2% | +91.4% | +4634.1% | +65.2% | +72.0% | −65.0% | −98.4% | −54.8% | −66.1% | +13.9% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 4,745 | 3,996 | 5,478 | 6,925 | 5,754 | 4,825 | 5,154 | 5,087 |
| Other income | 59 | 36 | 57 | 41 | 59.3 | 43 | 34.3 | 36.9 |
| Total expenses | 4,713 | 4,137 | 5,612 | 6,655 | 5,786 | 4,503 | 4,596 | 4,261 |
| EBITDA | 569 | 416 | 570 | 890 | 535 | 811 | 1,069 | 1,127 |
| EBITDA margin | 12.0% | 10.4% | 10.4% | 12.9% | 9.3% | 16.8% | 20.7% | 22.2% |
| Finance costs | 224 | 241 | 369 | 311 | 241 | 203 | 221 | 105 |
| Depreciation | 313 | 316 | 335 | 309 | 326 | 285 | 290 | 195 |
| Profit before tax | 107 | −105 | −77 | 311 | 43.5 | 365 | 542 | 864 |
| Tax | 51 | −33 | −9 | 84 | 14.7 | 111 | 109 | 278 |
| Net profit | 56 | −123 | −57 | 127 | 47.3 | 265 | 424 | 587 |
| Net margin | 1.2% | -3.1% | -1.0% | 1.8% | 0.8% | 5.5% | 8.2% | 11.5% |
| EPS (₹) | 1.15 | -1.48 | -1.46 | 6.15 | 1.33 | 6.93 | 10.76 | 14.00 |
| Net profit YoY | +145.5% | −115.8% | −144.9% | +168.3% | −82.2% | −37.5% | −27.7% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 520 | 348 | 791 | 227 | 574 |
| Investing cash flow | −507 | −89 | −209 | −57.7 | −471 |
| Financing cash flow | −133 | −208 | −691 | −132 | 115 |
| Capital expenditure | 193 | 133 | 269 | 365 | 668 |
| Free cash flow (CFO − capex) | 327 | 215 | 522 | −138 | −94.5 |
Net profit trend
annual, ₹ croreFY21
₹265
FY22
₹47.3−82%
FY23
₹127+168%
FY24
₹−57−145%
FY25
₹−123−116%
FY26
₹56+146%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 24 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 24 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | 29 Apr 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 29 Apr 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 23 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 23 Jan 2026 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 97.2×168.8×
P/B5Y avg 2.40×18.09×
ROEFY26, on average equity2.6%
Net margin1.2%
Debt / equity0.81×
Revenue CAGR (3Y)-11.8%
Profit CAGR (3Y)-23.9%
EPS (TTM)₹4.96
Market cap₹41,023 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
18.09×
vs 8-point avg 2.40× (+654%)
1.40× low2.40× avg18.09× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹6,346 Cr+15%
Net worth₹2,268 Cr+14%
Total borrowings₹1,827 Cr+0%
Cash & bank balances₹298 Cr−25%
Investments₹467 Cr+419%
Inventories₹906 Cr+23%
Trade receivables₹1,066 Cr+29%
Trade payables₹1,065 Cr+4%
Change vs the same date a year earlier.
Revenue mix FY26
Optical networking business94.0%result ₹606 Cr
Digital and technology solutions6.0%result ₹3 Cr
Segment revenue as reported, before inter-segment eliminations.