Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 148 | 134 | 144 | 353 | 145 | 136 | 182 | 165 | 130 |
| Other income | 1.4 | 1.7 | 0.9 | 2.2 | 0.9 | 1 | 1.1 | 0.8 | 0.7 |
| Total expenses | 140 | 131 | 141 | 333 | 137 | 128 | 173 | 153 | 123 |
| EBITDA | 7.8 | 4.2 | 4.7 | 23 | 9 | 9.2 | 12.8 | 12.3 | 7.8 |
| EBITDA margin | 5.3% | 3.2% | 3.3% | 6.5% | 6.2% | 6.7% | 7.0% | 7.5% | 6.0% |
| Finance costs | 0 | 0.2 | 0.2 | 0.5 | 0.3 | −1 | 1 | 0.4 | 0.7 |
| Depreciation | 0.5 | 1.5 | 1.4 | 2.7 | 1.3 | 1.3 | 2.9 | 0.2 | 0.2 |
| Profit before tax | 8.9 | 4.4 | 4.2 | 22.6 | 8.6 | 9.8 | 10.4 | 12.7 | 7.8 |
| Tax | 2.3 | 1 | 1 | 5.7 | 2.2 | 2.8 | 2.5 | 3.2 | 1.7 |
| Net profit | 6.6 | 3.3 | 3.2 | 16.9 | 6.4 | 7 | 7.9 | 9.6 | 6.1 |
| Net margin | 4.5% | 2.5% | 2.2% | 4.8% | 4.4% | 5.2% | 4.3% | 5.8% | 4.7% |
| EPS (₹) | 1.70 | 0.82 | 0.81 | 4.25 | 1.61 | 1.77 | 1.99 | 2.42 | 1.84 |
| Net profit YoY | +4.0% | −52.5% | −59.3% | +76.2% | +4.1% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 631 | 614 |
| Other income | 4.8 | 3.6 |
| Total expenses | 606 | 577 |
| EBITDA | 32 | 42.2 |
| EBITDA margin | 5.1% | 6.9% |
| Finance costs | 1 | 1 |
| Depreciation | 5.6 | 4.7 |
| Profit before tax | 31.2 | 40.8 |
| Tax | 7.8 | 10.2 |
| Net profit | 23.4 | 30.6 |
| Net margin | 3.7% | 5.0% |
| EPS (₹) | 5.89 | 7.72 |
| Net profit YoY | −23.5% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 36 | 2.5 |
| Investing cash flow | −0.7 | −8.1 |
| Financing cash flow | −11.9 | 42.3 |
| Capital expenditure | 2 | 0 |
| Free cash flow (CFO − capex) | 34 | 2.5 |
Net profit trend
annual, ₹ croreFY25
₹30.6
FY26
₹23.4−23%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 14 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 30 May 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 9.2×9.7×
P/B5Y avg 1.97×1.49×
ROEFY26, on average equity12.6%
Net margin3.7%
Debt / equity0.00×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹7.58
Market cap₹290 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.49×
vs 4-point avg 1.97× (−24%)
0.96× low1.97× avg3.31× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹287 Cr−1%
Net worth₹195 Cr+9%
Total borrowings₹0 Cr−100%
Cash & bank balances₹70 Cr+50%
Investments₹8 Cr−4%
Inventories₹121 Cr−4%
Trade receivables₹72 Cr−15%
Trade payables₹88 Cr−5%
Change vs the same date a year earlier.