Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 59.6 | 62.7 | 60.9 | 74.7 | 49.8 | 53.2 | 55.4 | 62.7 | 48.7 | 49.6 | 58.2 | 60.3 | 49.6 | 48.3 | 47.3 | 59.1 | 44.9 | 35.2 | 41.1 | 33.1 | 12.4 | 33.6 | 32.5 | 13.9 | 3.3 | 34.9 | 42.6 | 52.6 | 43 | 38 | 42.5 | 48.6 | 38.6 | 33.6 |
| Other income | 0.8 | 3.3 | 2.6 | 0.2 | 0.4 | 1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | −2 | 2.1 | 0.2 | 0.1 | 0.2 |
| Total expenses | 51.1 | 53.2 | 53.5 | 63.5 | 46.2 | 46.9 | 47.2 | 53.1 | 42.5 | 43.2 | 49 | 48.7 | 41 | 39.3 | 38.9 | 50 | 37.5 | 30.1 | 32.8 | 26 | 11 | 27.6 | 25.5 | 11.4 | 4.1 | 27.5 | 33.6 | 40.5 | 32.7 | 29.6 | 33.4 | 37.2 | 31.2 | 25 |
| EBITDA | 8.9 | 9.9 | 7.8 | 11.7 | 4 | 6.7 | 8.7 | 9.9 | 6.7 | 6.7 | 9.7 | 12.1 | 9.1 | 9.5 | 8.9 | 9.5 | 7.8 | 5.6 | 8.7 | 7.5 | 1.8 | 6.9 | 7.3 | 2.7 | −0.6 | 7.6 | 9.3 | 12.3 | 10.6 | 8.8 | 9.4 | 11.7 | 7.8 | 8.9 |
| EBITDA margin | 14.9% | 15.9% | 12.9% | 15.6% | 8.0% | 12.6% | 15.7% | 15.9% | 13.7% | 13.6% | 16.6% | 20.0% | 18.3% | 19.7% | 18.9% | 16.1% | 17.3% | 15.8% | 21.2% | 22.6% | 14.1% | 20.5% | 22.3% | 19.7% | -19.4% | 21.9% | 21.7% | 23.5% | 24.7% | 23.1% | 22.2% | 24.0% | 20.1% | 26.6% |
| Finance costs | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Profit before tax | 9.3 | 12.8 | 9.9 | 11.5 | 4 | 7.3 | 8.4 | 9.9 | 6.3 | 6.6 | 9.3 | 11.8 | 8.7 | 9.2 | 8.6 | 9.3 | 7.5 | 5.2 | 8.5 | 7.3 | 1.5 | 6.3 | 7.2 | 2.6 | −0.8 | 7.4 | 9.1 | 12.2 | 10.4 | 6.4 | 11.3 | 19 | 7.5 | 8.8 |
| Tax | 2.3 | 3.1 | 2.4 | 2.9 | 1.1 | 2 | 2.2 | 3.5 | 1.7 | 1.8 | 2.5 | 3 | 2.3 | 2.5 | 2.2 | 2.4 | 1.9 | 1.5 | 2.2 | 1.9 | 0.4 | 1.6 | 1.8 | 0.6 | −0 | 1.9 | 2.4 | 2.8 | 3.1 | 2.4 | 3.2 | 5.3 | 2.2 | 3.1 |
| Net profit | 7 | 9.7 | 7.5 | 8.6 | 2.9 | 5.3 | 6.2 | 6.4 | 4.6 | 4.8 | 6.9 | 8.7 | 6.5 | 6.7 | 6.4 | 6.9 | 5.6 | 3.7 | 6.3 | 5.4 | 1.1 | 4.6 | 5.3 | 2 | −0.8 | 5.6 | 6.7 | 9.3 | 7.3 | 4.1 | 8.1 | 13.7 | 5.3 | 5.7 |
| Net margin | 11.7% | 15.4% | 12.4% | 11.5% | 5.9% | 10.0% | 11.2% | 10.3% | 9.5% | 9.6% | 11.8% | 14.5% | 13.1% | 13.9% | 13.5% | 11.6% | 12.5% | 10.5% | 15.4% | 16.3% | 8.9% | 13.7% | 16.4% | 14.4% | -24.6% | 15.9% | 15.6% | 17.7% | 17.0% | 10.7% | 19.0% | 28.2% | 13.6% | 17.1% |
| EPS (₹) | 3.02 | 4.18 | 3.25 | 3.72 | 1.27 | 2.29 | 2.69 | 2.78 | 1.99 | 2.06 | 2.96 | 3.77 | 2.80 | 2.91 | 2.77 | 2.97 | 2.42 | 1.59 | 2.74 | 2.33 | 0.48 | 1.99 | 2.19 | 0.79 | -0.32 | 2.21 | 2.64 | 3.70 | 2.90 | 1.61 | 3.22 | 5.44 | 2.09 | 2.75 |
| Net profit YoY | +138.2% | +82.7% | +21.0% | +33.5% | −36.3% | +10.8% | −9.3% | −26.1% | −28.9% | −29.0% | +7.1% | +26.8% | +15.7% | +82.7% | +1.0% | +27.5% | +405.7% | −20.2% | +18.6% | +170.2% | +238.1% | −16.9% | −19.6% | −78.5% | −111.0% | +37.0% | −17.8% | −32.0% | +38.9% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 248 | 220 | 218 | 200 | 122 | 83.4 | 173 | 168 | 26.4 |
| Other income | 6.2 | 1.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.2 |
| Total expenses | 216 | 190 | 182 | 166 | 99.9 | 68.7 | 134 | 131 | 20.9 |
| EBITDA | 33.7 | 32 | 37.6 | 35.7 | 23.5 | 16.3 | 39.8 | 37.6 | 5.9 |
| EBITDA margin | 13.6% | 14.6% | 17.3% | 17.9% | 19.3% | 19.5% | 23.0% | 22.4% | 22.4% |
| Finance costs | 0.3 | 0.4 | 0.6 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 |
| Depreciation | 1.3 | 1.2 | 1.2 | 1.3 | 1.1 | 1.2 | 1 | 1.2 | 0.3 |
| Profit before tax | 38.2 | 31.9 | 36.4 | 34.6 | 22.5 | 15.1 | 39.1 | 44.2 | 5.7 |
| Tax | 9.5 | 9.3 | 9.5 | 9 | 6 | 4 | 10.3 | 13.1 | 1.9 |
| Net profit | 28.7 | 22.6 | 26.8 | 25.6 | 16.5 | 11.2 | 28.8 | 31.1 | 3.8 |
| Net margin | 11.6% | 10.3% | 12.3% | 12.8% | 13.6% | 13.4% | 16.6% | 18.5% | 14.4% |
| EPS (₹) | 12.41 | 9.75 | 11.59 | 11.06 | 7.14 | 4.81 | 11.43 | 12.36 | 1.83 |
| Net profit YoY | +27.3% | −15.9% | +4.8% | +54.9% | +48.3% | −61.2% | −7.5% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 31 | 27.3 | 29.5 | 29.1 | 16.6 |
| Investing cash flow | −26.5 | −26.8 | −29.6 | −24.9 | −15.5 |
| Financing cash flow | −2.6 | −0.7 | −0.8 | −0.6 | −0.8 |
| Capital expenditure | 0.1 | 2.7 | 0.6 | 1.1 | 0.1 |
| Free cash flow (CFO − capex) | 30.9 | 24.6 | 28.9 | 28 | 16.4 |
Net profit trend
annual, ₹ croreFY21
₹11.2
FY22
₹16.5+48%
FY23
₹25.6+55%
FY24
₹26.8+5%
FY25
₹22.6−16%
FY26
₹28.7+27%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 6 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 29 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 12 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 14 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 14 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 29 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 18.8×21.1×
P/B5Y avg 1.25×1.39×
ROEFY26, on average equity6.0%
Net margin11.6%
Debt / equity0.00×
Revenue CAGR (3Y)7.6%
Profit CAGR (3Y)3.9%
EPS (TTM)₹14.16
Market cap₹691 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.39×
vs 8-point avg 1.25× (+11%)
0.78× low1.25× avg1.54× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹528 Cr+9%
Net worth₹498 Cr+8%
Total borrowings₹0 Cr
Cash & bank balances₹7 Cr+35%
Investments₹358 Cr+14%
Inventories₹8 Cr−13%
Trade receivables₹0 Cr−7%
Trade payables₹11 Cr+54%
Change vs the same date a year earlier.