Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 184 | 187 | 204 | 202 | 176 | 117 | 135 | 127 | 118 | 162 | 153 | 176 | 210 | 187 | 182 | 160 | 133 | 78.5 | 76.7 | 64.8 | 82.5 | 61.4 | 72.4 | 72.2 | 63.1 | 75.9 | 86.3 | 74.7 | 0 |
| Other income | 7.3 | −3.4 | 4.7 | 2.4 | 4.3 | 4.9 | 2.4 | 3.7 | 3.1 | 9.3 | 0.6 | −0.1 | 1.8 | 3.3 | −4.7 | 0.2 | −1.4 | 0.6 | 3.2 | 3.2 | 0.9 | 2.4 | 2.3 | 5.8 | 2.5 | 3.6 | 5.3 | 7 | 0 |
| Total expenses | 160 | 141 | 169 | 172 | 158 | 112 | 127 | 118 | 107 | 158 | 138 | 140 | 165 | 150 | 140 | 144 | 122 | 78.2 | 76.2 | 67 | 78.3 | 60.4 | 70.2 | 70 | 61.1 | 76.6 | 91.2 | 78 | 0 |
| EBITDA | 31.2 | 52 | 42.8 | 37.4 | 24.8 | 12.4 | 14 | 14.8 | 16.7 | 10.5 | 20.4 | 41.3 | 50.3 | 43.4 | 45.8 | 21.2 | 14.8 | 4.4 | 3.7 | 1.7 | 6.4 | 6.9 | 4.6 | 4.6 | 4.4 | 5 | −2.3 | −0.9 | 0 |
| EBITDA margin | 16.9% | 27.9% | 21.0% | 18.5% | 14.1% | 10.5% | 10.4% | 11.6% | 14.2% | 6.5% | 13.3% | 23.5% | 23.9% | 23.3% | 25.2% | 13.2% | 11.1% | 5.6% | 4.8% | 2.7% | 7.7% | 11.2% | 6.3% | 6.4% | 7.0% | 6.6% | -2.7% | -1.2% | – |
| Finance costs | 2.7 | 2.7 | 3.7 | 3.2 | 3.3 | 3.2 | 2.7 | 2.5 | 2.8 | 2.6 | 2.8 | 2.5 | 2.4 | 3.8 | 1.8 | 2.6 | 1.3 | 1.6 | 0.8 | 0.9 | 0.6 | 1.8 | 0.7 | 0.7 | 0.7 | 4 | 0.8 | 0.7 | 0 |
| Depreciation | 3.9 | 4 | 3.9 | 3.9 | 3.8 | 4.1 | 3.5 | 3.1 | 3 | 3.2 | 3 | 2.7 | 2.7 | 2.7 | 2.8 | 2.7 | 2.4 | 2.5 | 2.4 | 3 | 1.6 | 4.1 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.7 | 0 |
| Profit before tax | 32 | 42 | 39.9 | 32.8 | 22 | 9.8 | 10.2 | 12.9 | 13.9 | 14 | 15.2 | 36 | 47.1 | 40.3 | 36.6 | 16.1 | 9.8 | 0.9 | 3.6 | 1 | 5.1 | 3.4 | 4.5 | 7.9 | 4.5 | 2.9 | 0.4 | 3.7 | 0 |
| Tax | 8.1 | 9.5 | 10 | 8.3 | 5.7 | 3.5 | 2.7 | 3.5 | 2.2 | 4 | 3.7 | 9.1 | 11.8 | 10.4 | 9.4 | 4.3 | 2.7 | 0.4 | 1 | 0.1 | 1.4 | −0.6 | 0.9 | 2.6 | 1.4 | 1.5 | 0.1 | 0.9 | 0 |
| Net profit | 23.8 | 32.8 | 30 | 24.8 | 16.3 | 6.4 | 7.5 | 8.6 | 12.1 | 10.1 | 11.7 | 28.4 | 35.3 | 29.7 | 27.3 | 12.1 | 7.2 | 0.5 | 2.6 | 0.6 | 3.7 | 3.6 | 3.9 | 5.7 | 3.2 | 1.4 | 0.1 | 2.5 | 0 |
| Net margin | 12.9% | 17.6% | 14.7% | 12.3% | 9.3% | 5.4% | 5.6% | 6.8% | 10.3% | 6.2% | 7.6% | 16.2% | 16.8% | 15.9% | 15.0% | 7.5% | 5.4% | 0.6% | 3.4% | 0.9% | 4.5% | 5.8% | 5.4% | 7.8% | 5.1% | 1.8% | 0.1% | 3.4% | – |
| EPS (₹) | 4.53 | 6.21 | 11.41 | 9.40 | 6.18 | 2.41 | 2.86 | 3.28 | 4.59 | 3.82 | 4.45 | 10.79 | 13.39 | 11.28 | 10.32 | 4.62 | 2.69 | 0.20 | 0.99 | 0.22 | 1.41 | 1.36 | 1.46 | 1.91 | 1.25 | 0.55 | 0.01 | 0.93 | 0.00 |
| Net profit YoY | +46.5% | +413.8% | +298.0% | +187.9% | +34.7% | −36.5% | −35.3% | −69.7% | −65.8% | −66.2% | −57.2% | +135.0% | +393.7% | +5965.3% | +944.4% | +2019.3% | +92.2% | −86.2% | −33.8% | −89.9% | +16.3% | +163.7% | +7780.0% | +122.4% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY17 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 768 | 498 | 701 | 662 | 302 | 269 | 313 | 0 |
| Other income | −0.2 | 14 | 11.6 | −2.6 | 7.8 | 12.9 | 20.8 | 0 |
| Total expenses | 631 | 465 | 600 | 557 | 300 | 262 | 326 | 0 |
| EBITDA | 164 | 57.8 | 123 | 125 | 16.1 | 20.5 | 0.5 | 0 |
| EBITDA margin | 21.3% | 11.6% | 17.5% | 18.9% | 5.3% | 7.6% | 0.2% | – |
| Finance costs | 11.2 | 11.3 | 10.3 | 9.4 | 3.8 | 3.9 | 6.1 | 0 |
| Depreciation | 15.6 | 13.8 | 11.5 | 10.5 | 9.5 | 9.2 | 7 | 0 |
| Profit before tax | 137 | 46.8 | 112 | 102 | 10.6 | 20.3 | 8.3 | 0 |
| Tax | 33.5 | 11.8 | 28.6 | 26.6 | 2.9 | 4.4 | 2.9 | 0 |
| Net profit | 104 | 34.6 | 85.4 | 75.9 | 7.4 | 16.4 | 4.7 | 0 |
| Net margin | 13.5% | 7.0% | 12.2% | 11.5% | 2.4% | 6.1% | 1.5% | – |
| EPS (₹) | 19.70 | 13.15 | 32.44 | 28.81 | 2.82 | 6.19 | 1.78 | 0.00 |
| Net profit YoY | +200.2% | −59.5% | +12.4% | +927.5% | −54.8% | +246.6% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 52.7 | 65.2 | 109 | 60.2 | 3 |
| Investing cash flow | −80.6 | −22.7 | −54.1 | −15.9 | −8 |
| Financing cash flow | −30.7 | −24.8 | 13.2 | −4.9 | −5.8 |
| Capital expenditure | 14.2 | 33.1 | 61.8 | 28.3 | 8.9 |
| Free cash flow (CFO − capex) | 38.4 | 32.1 | 47.4 | 31.9 | −6 |
Net profit trend
annual, ₹ croreFY21
₹16.4
FY22
₹7.4−55%
FY23
₹75.9+927%
FY24
₹85.4+12%
FY25
₹34.6−59%
FY26
₹104+200%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 29 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 29 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 22 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 22 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 28 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 28 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 29 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 29 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 30 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 30 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)10.4×
P/B2.94×
ROEFY26, on average equity29.7%
Net margin13.5%
Debt / equity0.36×
Revenue CAGR (3Y)5.1%
Profit CAGR (3Y)11.0%
EPS (TTM)₹21.16
Market cap₹1,161 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹595 Cr+21%
Net worth₹395 Cr+30%
Total borrowings₹142 Cr−5%
Cash & bank balances₹93 Cr−37%
Investments₹78 Cr+906%
Inventories₹124 Cr+19%
Trade receivables₹62 Cr+114%
Trade payables₹33 Cr+33%
Change vs the same date a year earlier.
Revenue mix FY20
a.Manufacturing and Selling of Egg based products96.7%result ₹13.7 Cr
b.Poultry Feed Ingredients Trading3.3%result ₹0 Cr
Segment revenue as reported, before inter-segment eliminations.