Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY19	Q4 FY17
Revenue from operations	492	592	387	346	385	502	431	398	422	539	473	362	427	573	556	523	431	471	334	332	218	328	165	150	139	320	285	300	0	0
Other income	11.9	11.6	10.2	13.3	13.6	18.2	20.6	15.3	14.5	13.3	11.4	14.3	11	8.6	8.6	7.3	4.7	4.3	3.4	3.5	4.4	2.9	3.3	6.2	6	4.6	5.9	6.6	0	0
Total expenses	460	580	376	336	377	493	437	380	387	483	397	284	343	428	418	396	356	404	330	303	197	304	161	133	118	264	228	239	0	0
EBITDA	43.9	23.6	24.7	26.3	21.3	25.2	7.6	30.7	47.8	67.7	87.7	89.4	95.1	157	150	140	87.8	79.2	15.3	40	31.4	34.2	13.8	28	31.5	64.7	67.8	72.2	0	0
EBITDA margin	8.9%	4.0%	6.4%	7.6%	5.5%	5.0%	1.8%	7.7%	11.3%	12.6%	18.5%	24.7%	22.3%	27.4%	27.0%	26.7%	20.4%	16.8%	4.6%	12.0%	14.4%	10.4%	8.4%	18.6%	22.6%	20.2%	23.8%	24.1%	–	–
Finance costs	0.4	0.7	2.6	4.4	1.1	4.2	1.8	1.4	1	0.6	0.5	0.5	0.5	1.5	0.5	0.6	0.6	0.9	0.7	0.7	0.6	0.6	0.7	0.9	0.7	0.9	1.1	2	0	0
Depreciation	11.6	11.1	11.3	11.1	11.5	11.2	11.3	11.3	11.5	10.6	10.8	11	11.5	10.3	11.6	11.7	11.8	11	10	10	9.9	9.8	9.5	9.3	9.2	7.6	9.2	9.2	0	0
Profit before tax	43.8	23.4	21.1	24.1	22.3	28	15.1	33.3	49.9	69.8	87.8	92.2	94.2	154	146	135	80.2	71.6	8	32.8	25.2	26.8	7	24	27.6	60.8	63.4	67.6	0	0
Tax	11.5	6	5.6	6.3	6	2.3	−0.7	8.6	13.1	16.7	22	23.1	24.3	37.9	36.9	34.4	20.5	18	2	8.8	6.6	−34.6	2.5	8.6	9.7	15.3	19.9	21.3	0	0
Net profit	31.9	26.1	18.6	22.4	15.4	27.1	16.6	28.5	37	56.8	69	73.2	71.8	118	112	106	60.3	56.6	6	27.5	19.9	63.6	4.7	18.8	19.3	48	45.8	49.9	0	0
Net margin	6.5%	4.4%	4.8%	6.5%	4.0%	5.4%	3.9%	7.1%	8.8%	10.5%	14.6%	20.2%	16.8%	20.5%	20.1%	20.3%	14.0%	12.0%	1.8%	8.3%	9.1%	19.4%	2.8%	12.5%	13.9%	15.0%	16.1%	16.6%	–	–
EPS (₹)	5.30	4.32	3.10	3.72	2.56	4.50	2.76	4.73	6.14	9.44	11.45	12.15	11.91	19.54	18.52	17.65	10.01	9.40	1.00	3.30	3.30	10.56	0.74	2.98	3.06	7.61	7.27	7.91	0.00	0.00
Net profit YoY	+106.8%	−3.8%	+12.1%	−21.3%	−58.3%	−52.4%	−75.9%	−61.1%	−48.4%	−51.7%	−38.2%	−31.1%	+19.0%	+107.8%	+1747.2%	+286.6%	+203.6%	−11.0%	+29.9%	+46.1%	+2.9%	+32.5%	−89.9%	−62.3%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	1,710	1,754	1,802	2,083	1,355	782	1,184	1,326	1,118
Other income	48.8	68.6	50	29.3	15.5	18.4	23.5	22.9	8.9
Total expenses	1,668	1,697	1,508	1,597	1,233	715	959	1,077	957
EBITDA	95.9	111	340	534	166	108	267	296	207
EBITDA margin	5.6%	6.4%	18.9%	25.6%	12.2%	13.8%	22.5%	22.3%	18.5%
Finance costs	8.8	8.4	2.1	3.2	2.9	2.9	6.9	13.8	14.3
Depreciation	45	45.3	43.9	45.3	40.9	37.6	35	33.8	32
Profit before tax	90.9	126	344	515	138	85.4	248	271	175
Tax	23.9	23.3	86.1	130	35.5	−13.9	74.3	81.4	52.4
Net profit	82.5	109	271	396	110	106	183	192	123
Net margin	4.8%	6.2%	15.0%	19.0%	8.1%	13.6%	15.4%	14.5%	11.0%
EPS (₹)	13.70	18.13	44.96	65.72	18.27	17.66	28.97	152.26	97.74
Net profit YoY	−24.4%	−59.7%	−31.6%	+259.8%	+3.4%	−41.8%	−4.9%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	92	−61.3	202	329	274
Investing cash flow	5.7	42.4	−225	−372	−250
Financing cash flow	−103	23.5	−18.9	−22.4	−22
Capital expenditure	55.6	63.1	39.8	32	104
Free cash flow (CFO − capex)	36.4	−124	162	297	170

Net profit trend

annual, ₹ crore

FY21

₹106

FY22

₹110+3%

FY23

₹396+260%

FY24

₹271−32%

FY25

₹109−60%

FY26

₹82.5−24%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	25 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	25 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	12 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	12 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	31 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	31 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	25 Oct 2025	PDF XBRL
Q2 FY26	Standalone	25 Oct 2025	PDF XBRL
Q1 FY26	Consolidated	19 Jul 2025	PDF XBRL
Q1 FY26	Standalone	19 Jul 2025	PDF XBRL

Annual reports

NSE archive

FY265.23 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)15.0×

P/B0.73×

ROEFY26, on average equity4.1%

Net margin4.8%

Debt / equity0.00×

Revenue CAGR (3Y)-6.4%

Profit CAGR (3Y)-40.7%

EPS (TTM)₹16.45

Market cap₹1,483 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹2,502 Cr−1%

Net worth₹2,042 Cr+3%

Total borrowings₹0 Cr−100%

Cash & bank balances₹8 Cr−41%

Investments₹305 Cr+10%

Inventories₹360 Cr+2%

Trade receivables₹190 Cr+28%

Trade payables₹239 Cr−3%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	43.27	43.11	43.03	42.90	42.90	42.90	42.81	42.78	42.78	42.78	42.78	42.78
FII	12.60	12.94	12.99	13.02	13.03	13.06	13.05	13.11	13.01	12.97	12.98	12.86
DII	0.09	0.10	0.10	0.10	0.10	0.09	0.08	0.08	0.06	0.02	0.02	0.04
Retail	20.23	20.21	20.12	20.27	20.35	20.20	20.47	25.06	20.62	20.57	20.71	20.92
Other public	23.81	23.64	23.76	23.71	23.62	23.75	23.59	18.97	23.53	23.66	23.51	23.40

22,671 shareholders · NSE shareholding pattern filings.