Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q3 FY23
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 133 | 133 | 63.9 | 55.9 | 113 | 51 | 53 | 124 | 84.7 | 62.6 | 70.2 | 135 | 60.9 | 61.8 |
| Other income | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | 10.2 | 0.5 | −0 | 2.2 | 0 | 0.6 | 1.6 | 0 |
| Total expenses | 123 | 123 | 58.6 | 53.8 | 106 | 48.8 | 59.3 | 114 | 75.2 | 60.6 | 66.7 | 125 | 57.4 | 56.6 |
| EBITDA | 14 | 15.3 | 9.3 | 6.2 | 10.4 | 5.8 | −3 | 12.9 | 13.6 | 6.6 | 8.6 | 14.6 | 7.4 | 10.2 |
| EBITDA margin | 10.5% | 11.5% | 14.5% | 11.1% | 9.2% | 11.3% | -5.6% | 10.4% | 16.1% | 10.6% | 12.2% | 10.8% | 12.2% | 16.5% |
| Finance costs | 2.3 | 2.3 | 1.7 | 1.6 | 1.6 | 1.5 | 1.4 | 1.6 | 2 | 2.2 | 2.7 | 2 | 1.5 | 2.6 |
| Depreciation | 2.4 | 2.3 | 2.3 | 2.6 | 1.8 | 2 | 2 | 1.9 | 2.1 | 2.4 | 2.4 | 2.3 | 2.5 | 2.4 |
| Profit before tax | 9.3 | 11 | 5.5 | 2.2 | 7.2 | 2.2 | 3.8 | 9.9 | 9.6 | 4.3 | 3.5 | 10.9 | 5.1 | 5.2 |
| Tax | 2.4 | 2.9 | 1.5 | 0.6 | 1.8 | 0.1 | 1.6 | 2.4 | 2.4 | 1.6 | 0.6 | 2.8 | 1.3 | 1.6 |
| Net profit | 7 | 8.2 | 4 | 1.6 | 5.3 | 2.1 | 2.3 | 7.4 | 7.1 | 2.7 | 2.9 | 8.1 | 3.7 | 3.6 |
| Net margin | 5.3% | 6.1% | 6.3% | 2.9% | 4.7% | 4.2% | 4.2% | 6.0% | 8.4% | 4.3% | 4.2% | 6.0% | 6.1% | 5.9% |
| EPS (₹) | 6.66 | 7.78 | 3.82 | 1.52 | 5.09 | 2.04 | 2.14 | 7.08 | 6.79 | 2.54 | 2.79 | 7.74 | 3.54 | 3.45 |
| Net profit YoY | +30.8% | – | +87.1% | −29.2% | −28.1% | −19.6% | −23.0% | −8.5% | +91.5% | −26.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY24 | FY23 |
|---|---|---|---|
| Revenue from operations | 366 | 353 | 340 |
| Other income | 0.7 | 2.8 | 1.7 |
| Total expenses | 341 | 327 | 314 |
| EBITDA | 41.2 | 43.5 | 43.1 |
| EBITDA margin | 11.3% | 12.3% | 12.7% |
| Finance costs | 7.1 | 8.9 | 7.5 |
| Depreciation | 8.9 | 9.2 | 9.6 |
| Profit before tax | 25.9 | 28.2 | 27.7 |
| Tax | 6.8 | 7.4 | 7.2 |
| Net profit | 19.1 | 20.8 | 20.5 |
| Net margin | 5.2% | 5.9% | 6.0% |
| EPS (₹) | 18.21 | 19.85 | 19.48 |
| Net profit YoY | – | +1.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY24 | FY23 |
|---|---|---|---|
| Operating cash flow | 34.3 | 29.9 | 17.6 |
| Investing cash flow | −18.3 | −15.7 | −20.7 |
| Financing cash flow | 36.2 | −11.1 | 4.1 |
| Capital expenditure | 27.6 | 16 | 20.8 |
| Free cash flow (CFO − capex) | 6.7 | 13.9 | −3.2 |
Net profit trend
annual, ₹ croreFY23
₹20.5
FY24
₹20.8+2%
FY26
₹19.1−8%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 21 May 2026 | PDF XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 7 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 5 Aug 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 7 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 12 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 16 Jul 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 11 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 20.5×32.0×
P/B5Y avg 3.35×4.23×
ROEFY26, on average equity14.1%
Net margin5.2%
Debt / equity0.32×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹19.77
Market cap₹664 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
4.23×
vs 6-point avg 3.35× (+26%)
1.75× low3.35× avg5.87× high
History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹265 Cr+13%
Net worth₹157 Cr+37%
Total borrowings₹50 Cr−40%
Cash & bank balances₹1 Cr−90%
Investments₹0 Cr
Inventories₹152 Cr+17%
Trade receivables₹36 Cr−29%
Trade payables₹28 Cr+46%
Change vs the same date a year earlier.