Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 |
|---|---|---|---|---|---|---|
| Revenue from operations | 732 | 685 | 589 | 580 | 559 | 495 |
| Other income | 4.8 | 3.9 | 1.5 | 1.1 | 0.8 | 2.6 |
| Total expenses | 660 | 615 | 558 | 540 | 514 | 475 |
| EBITDA | 95.1 | 92.3 | 51 | 60.2 | 72.7 | 48.1 |
| EBITDA margin | 13.0% | 13.5% | 8.7% | 10.4% | 13.0% | 9.7% |
| Finance costs | 10.6 | 9.7 | 7.5 | 8.3 | 15.8 | 16.5 |
| Depreciation | 12.5 | 12 | 12.2 | 12.1 | 12 | 11.8 |
| Profit before tax | 76.9 | 70.9 | 32.7 | 40.9 | 45.7 | 22.5 |
| Tax | 20.3 | 17.6 | 8.4 | 10.3 | 11.8 | 5.9 |
| Net profit | 56.5 | 53.3 | 24.4 | 30.6 | 33.9 | 16.6 |
| Net margin | 7.7% | 7.8% | 4.1% | 5.3% | 6.1% | 3.3% |
| EPS (₹) | 1.92 | 1.81 | 0.83 | 1.04 | 1.41 | 0.69 |
| Net profit YoY | +66.9% | +221.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 2,413 | 1,511 |
| Other income | 7.2 | 5.3 |
| Total expenses | 2,227 | 1,439 |
| EBITDA | 276 | 154 |
| EBITDA margin | 11.4% | 10.2% |
| Finance costs | 41.3 | 47.3 |
| Depreciation | 48.4 | 34.4 |
| Profit before tax | 190 | 78.2 |
| Tax | 48 | 20.9 |
| Net profit | 142 | 57.3 |
| Net margin | 5.9% | 3.8% |
| EPS (₹) | 5.05 | 2.38 |
| Net profit YoY | +148.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 212 | 126 |
| Investing cash flow | −396 | −233 |
| Financing cash flow | 241 | 105 |
| Capital expenditure | 287 | 227 |
| Free cash flow (CFO − capex) | −75 | −101 |
Net profit trend
annual, ₹ croreFY25
₹57.3
FY26
₹142+148%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 3 Aug 2026 | PDF XBRL |
| Q1 FY27 | Standalone | 3 Aug 2026 | PDF XBRL |
| Q4 FY26 | Consolidated · audited | 9 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 9 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 31 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 31 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 8 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 8 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 24 Jul 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 24 Jul 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 18.7×28.5×
P/B5Y avg 2.91×4.45×
ROEFY26, on average equity18.4%
Net margin5.9%
Debt / equity0.35×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹5.59
Market cap₹4,689 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
4.45×
vs 2-point avg 2.91× (+53%)
2.53× low2.91× avg4.45× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹2,066 Cr+47%
Net worth₹1,054 Cr+113%
Total borrowings₹371 Cr−26%
Cash & bank balances₹62 Cr+1090%
Investments₹100 Cr
Inventories₹443 Cr+74%
Trade receivables₹223 Cr+51%
Trade payables₹554 Cr+71%
Change vs the same date a year earlier.