Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q3 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 554 | 602 | 556 | 537 | 496 | 580 | 440 |
| Other income | 3.5 | 15.5 | 8.4 | 15.3 | 9.9 | 9.6 | 9.1 |
| Total expenses | 460 | 479 | 422 | 441 | 426 | 470 | 377 |
| EBITDA | 148 | 177 | 188 | 146 | 121 | 158 | 120 |
| EBITDA margin | 26.7% | 29.3% | 33.8% | 27.1% | 24.4% | 27.2% | 27.2% |
| Finance costs | 7.6 | 7.8 | 9.7 | 9.4 | 12.4 | 10.9 | 23.1 |
| Depreciation | 45.9 | 45.3 | 44.1 | 39.7 | 37.7 | 37.5 | 34.1 |
| Profit before tax | 98 | 139 | 134 | 112 | 80.7 | 119 | 71.6 |
| Tax | 24.7 | 35 | 33.8 | 28.2 | 20.3 | 30.5 | 17.8 |
| Net profit | 73.3 | 104 | 100 | 83.8 | 60.5 | 88.3 | 53.9 |
| Net margin | 13.2% | 17.3% | 18.0% | 15.6% | 12.2% | 15.2% | 12.2% |
| EPS (₹) | 3.46 | 4.93 | 4.77 | 4.01 | 2.90 | 4.24 | 2.89 |
| Net profit YoY | +21.2% | +18.1% | +86.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 2,192 | 1,695 |
| Other income | 49.1 | 36.8 |
| Total expenses | 1,767 | 1,504 |
| EBITDA | 631 | 406 |
| EBITDA margin | 28.8% | 23.9% |
| Finance costs | 39.2 | 76.2 |
| Depreciation | 167 | 139 |
| Profit before tax | 466 | 228 |
| Tax | 117 | 57.6 |
| Net profit | 349 | 170 |
| Net margin | 15.9% | 10.0% |
| EPS (₹) | 16.63 | 8.83 |
| Net profit YoY | +105.1% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 509 | 314 |
| Investing cash flow | −395 | −537 |
| Financing cash flow | −124 | 301 |
| Capital expenditure | 593 | 369 |
| Free cash flow (CFO − capex) | −83.8 | −55.2 |
Net profit trend
annual, ₹ croreFY25
₹170
FY26
₹349+105%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 6 Aug 2026 | PDF XBRL |
| Q1 FY27 | Standalone | 6 Aug 2026 | PDF XBRL |
| Q4 FY26 | Consolidated | 14 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 14 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 5 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 5 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 6 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 6 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 7 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 7 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 76.9×93.2×
P/B5Y avg 7.96×13.58×
ROEFY26, on average equity15.1%
Net margin15.9%
Debt / equity0.04×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹17.08
Market cap₹33,720 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
13.58×
vs 3-point avg 7.96× (+70%)
7.57× low7.96× avg13.58× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹3,626 Cr+15%
Net worth₹2,484 Cr+17%
Total borrowings₹95 Cr−26%
Cash & bank balances₹82 Cr−10%
Investments₹51 Cr+2499%
Inventories₹151 Cr+27%
Trade receivables₹374 Cr+5%
Trade payables₹285 Cr−12%
Change vs the same date a year earlier.