Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,161 | 1,142 | 1,091 | 1,151 | 1,170 | 1,256 | 1,196 | 1,166 | 1,208 | 1,171 | 977 | 1,007 | 902 | 956 | 855 | 954 | 1,024 | 1,121 | 1,001 | 953 | 742 | 836 | 721 | 554 | 216 | 612 | 761 | 697 | 701 | 0 | 0 |
| Other income | 8.9 | 16.9 | 13.7 | 9.1 | 11.6 | 9.1 | 7.3 | 9.5 | 6.6 | 11.4 | 6.1 | 9.2 | 9.8 | 40.8 | 9.8 | 9.5 | 31.4 | 11.2 | 6 | 6.8 | 8.1 | 23.5 | 6.7 | 6.4 | 4 | 4.6 | 6.5 | 9.5 | 5.6 | 0 | 0 |
| Total expenses | 1,143 | 1,141 | 1,090 | 1,149 | 1,171 | 1,259 | 1,218 | 1,205 | 1,236 | 1,203 | 1,029 | 1,039 | 941 | 957 | 890 | 935 | 960 | 1,035 | 927 | 895 | 710 | 775 | 679 | 588 | 321 | 621 | 765 | 715 | 726 | 0 | 0 |
| EBITDA | 90.1 | 69.8 | 68.2 | 72.4 | 72.8 | 71.3 | 50.6 | 38.1 | 48.7 | 41.5 | 15.3 | 21.8 | 16.3 | 48 | 18.5 | 72.2 | 109 | 131 | 116 | 104 | 81.5 | 111 | 92.8 | 20.2 | −50 | 47.4 | 55.6 | 44.3 | 37.1 | 0 | 0 |
| EBITDA margin | 7.8% | 6.1% | 6.3% | 6.3% | 6.2% | 5.7% | 4.2% | 3.3% | 4.0% | 3.5% | 1.6% | 2.2% | 1.8% | 5.0% | 2.2% | 7.6% | 10.7% | 11.7% | 11.5% | 10.9% | 11.0% | 13.3% | 12.9% | 3.6% | -23.2% | 7.7% | 7.3% | 6.4% | 5.3% | – | – |
| Finance costs | 32.6 | 30.7 | 30.1 | 31.8 | 34.8 | 36 | 33.6 | 35.8 | 34.7 | 31.9 | 24.9 | 18.9 | 21.1 | 16.1 | 20.7 | 18.5 | 18.6 | 17.1 | 15.3 | 16.9 | 18.4 | 18.5 | 19.1 | 21.9 | 23.6 | 24.2 | 26.3 | 28.4 | 29.6 | 0 | 0 |
| Depreciation | 39.1 | 38.5 | 37.4 | 39 | 38.7 | 38.3 | 39.4 | 40.8 | 42.2 | 41.6 | 42.2 | 34.5 | 34.9 | 32.5 | 32.6 | 34.8 | 27.4 | 27.2 | 26 | 28.8 | 31.1 | 31.8 | 31.5 | 32.4 | 32.1 | 32.5 | 33.3 | 33.3 | 32.6 | 0 | 0 |
| Profit before tax | 27.3 | 17.1 | 4.1 | 10.8 | 10.9 | 6 | −15 | −29 | −21.5 | 56.6 | −45.8 | −22.4 | −29.9 | 40.2 | −25 | 28.4 | 94.8 | 97.9 | 80.2 | 65.2 | 40.1 | 84.5 | 49 | −27.7 | −102 | −4.7 | 2.6 | −7.9 | −5.2 | 0 | 0 |
| Tax | 7.7 | −16.6 | 2 | 3.8 | 2.7 | 4.9 | −5 | −10.9 | −7.3 | 21.1 | −10.6 | −7.7 | −10.1 | 18.2 | −11 | 14.6 | 27.5 | −12 | 29.8 | 22.9 | 2.8 | 11.6 | 17.3 | −10.3 | −35.9 | −1.1 | 0.5 | −4.5 | 6 | 0 | 0 |
| Net profit | 19.7 | 33.8 | 2.4 | 7.4 | 8.4 | 1.5 | −9.2 | −17.5 | −14.7 | 35.6 | −34.1 | −9.2 | −13.4 | 44.7 | −13.3 | 20.1 | 71.4 | 113 | 51.7 | 44.8 | 36.9 | 71.4 | 30.6 | −15 | −66.1 | −5.2 | 0.9 | 0.2 | −9.3 | 0 | 0 |
| Net margin | 1.7% | 3.0% | 0.2% | 0.6% | 0.7% | 0.1% | -0.8% | -1.5% | -1.2% | 3.0% | -3.5% | -0.9% | -1.5% | 4.7% | -1.6% | 2.1% | 7.0% | 10.1% | 5.2% | 4.7% | 5.0% | 8.5% | 4.2% | -2.7% | -30.6% | -0.8% | 0.1% | 0.0% | -1.3% | – | – |
| EPS (₹) | 4.17 | 7.18 | 0.50 | 1.58 | 1.78 | 0.31 | -1.96 | -3.72 | -3.13 | 7.57 | -7.23 | -1.95 | -2.85 | 10.26 | -5.66 | 8.55 | 30.30 | 47.94 | 21.94 | 19.00 | 15.67 | 30.31 | 12.98 | -6.37 | -28.07 | -2.19 | 0.37 | 0.09 | -3.96 | 0.00 | 0.00 |
| Net profit YoY | +134.8% | +2171.1% | +125.8% | +142.4% | +156.8% | −95.8% | +72.9% | −91.0% | −9.6% | −20.3% | −155.4% | −145.6% | −118.8% | −60.4% | −125.8% | −55.0% | +93.3% | +58.2% | +69.1% | +398.3% | +155.8% | +1486.0% | +3453.5% | −7242.9% | −607.8% | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 4,554 | 4,826 | 4,058 | 3,789 | 3,817 | 2,326 | 2,771 | 2,962 | 2,943 |
| Other income | 51.2 | 32.5 | 36.4 | 91.4 | 32.1 | 39.4 | 26.2 | 32.1 | 36.2 |
| Total expenses | 4,552 | 4,918 | 4,213 | 3,742 | 3,566 | 2,361 | 2,827 | 3,025 | 2,958 |
| EBITDA | 283 | 209 | 94.9 | 248 | 432 | 176 | 184 | 180 | 227 |
| EBITDA margin | 6.2% | 4.3% | 2.3% | 6.5% | 11.3% | 7.5% | 6.7% | 6.1% | 7.7% |
| Finance costs | 127 | 140 | 96.9 | 74 | 67.6 | 83 | 109 | 120 | 117 |
| Depreciation | 154 | 161 | 153 | 127 | 113 | 128 | 132 | 124 | 124 |
| Profit before tax | 42.9 | −59.5 | −41.5 | 138 | 283 | 4.3 | −15.2 | −31.2 | 21.3 |
| Tax | −8.2 | −18.3 | −7.2 | 49.3 | 43.5 | −17.4 | 0.9 | −9.1 | 6.8 |
| Net profit | 52 | −40 | −21.1 | 123 | 246 | 20.8 | −13.4 | −37.8 | 21 |
| Net margin | 1.1% | -0.8% | -0.5% | 3.2% | 6.4% | 0.9% | -0.5% | -1.3% | 0.7% |
| EPS (₹) | 11.04 | -8.50 | -4.47 | 31.52 | 104.55 | 8.84 | -5.70 | -16.26 | 8.91 |
| Net profit YoY | +230.0% | −90.0% | −117.1% | −50.1% | +1082.0% | +255.3% | +64.5% | −279.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 435 | 426 | −75.8 | 88.9 | 210 |
| Investing cash flow | −217 | −113 | −360 | −239 | −318 |
| Financing cash flow | −222 | −307 | 437 | 147 | 111 |
| Capital expenditure | 183 | 128 | 378 | 334 | 356 |
| Free cash flow (CFO − capex) | 251 | 298 | −454 | −245 | −146 |
Net profit trend
annual, ₹ croreFY21
₹20.8
FY22
₹246+1082%
FY23
₹123−50%
FY24
₹−21.1−117%
FY25
₹−40−90%
FY26
₹52+230%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 5 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 5 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 6 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 6 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 11 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 6 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 6 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 5 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 5 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 8.3×16.2×
P/B5Y avg 0.63×0.76×
ROEFY26, on average equity3.9%
Net margin1.1%
Debt / equity1.22×
Revenue CAGR (3Y)6.3%
Profit CAGR (3Y)-24.9%
EPS (TTM)₹13.44
Market cap₹1,028 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.76×
vs 8-point avg 0.63× (+21%)
0.42× low0.63× avg0.97× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹3,617 Cr+0%
Net worth₹1,361 Cr+5%
Total borrowings₹1,664 Cr−3%
Cash & bank balances₹5 Cr−48%
Investments₹351 Cr+24%
Inventories₹620 Cr−15%
Trade receivables₹631 Cr−9%
Trade payables₹326 Cr−6%
Change vs the same date a year earlier.
Revenue mix FY26
Yarn78.3%result ₹134 Cr
Fabric21.7%result ₹35.3 Cr
Segment revenue as reported, before inter-segment eliminations.