RSWM Limited
NSE: RSWMINE611A01016(was RAJASSPG)·Textiles·www.rajspin.com ↗·Mcap ₹1,058 Cr·Listed 1995
₹218.34▼ ₹2.17  (−0.98%)
52W: ₹120 – ₹238 · Vol: 46.8K shares · Close 25 Sept
Set Alert

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q1 FY20Q4 FY19Q4 FY18
Revenue from operations1,1611,1421,0911,1511,1701,2561,1961,1661,2081,1719771,0079029568559541,0241,1211,00195374283672155421661276169770100
Other income8.916.913.79.111.69.17.39.56.611.46.19.29.840.89.89.531.411.266.88.123.56.76.444.66.59.55.600
Total expenses1,1431,1411,0901,1491,1711,2591,2181,2051,2361,2031,0291,0399419578909359601,03592789571077567958832162176571572600
EBITDA90.169.868.272.472.871.350.638.148.741.515.321.816.34818.572.210913111610481.511192.820.2−5047.455.644.337.100
EBITDA margin7.8%6.1%6.3%6.3%6.2%5.7%4.2%3.3%4.0%3.5%1.6%2.2%1.8%5.0%2.2%7.6%10.7%11.7%11.5%10.9%11.0%13.3%12.9%3.6%-23.2%7.7%7.3%6.4%5.3%––
Finance costs32.630.730.131.834.83633.635.834.731.924.918.921.116.120.718.518.617.115.316.918.418.519.121.923.624.226.328.429.600
Depreciation39.138.537.43938.738.339.440.842.241.642.234.534.932.532.634.827.427.22628.831.131.831.532.432.132.533.333.332.600
Profit before tax27.317.14.110.810.96−15−29−21.556.6−45.8−22.4−29.940.2−2528.494.897.980.265.240.184.549−27.7−102−4.72.6−7.9−5.200
Tax7.7−16.623.82.74.9−5−10.9−7.321.1−10.6−7.7−10.118.2−1114.627.5−1229.822.92.811.617.3−10.3−35.9−1.10.5−4.5600
Net profit19.733.82.47.48.41.5−9.2−17.5−14.735.6−34.1−9.2−13.444.7−13.320.171.411351.744.836.971.430.6−15−66.1−5.20.90.2−9.300
Net margin1.7%3.0%0.2%0.6%0.7%0.1%-0.8%-1.5%-1.2%3.0%-3.5%-0.9%-1.5%4.7%-1.6%2.1%7.0%10.1%5.2%4.7%5.0%8.5%4.2%-2.7%-30.6%-0.8%0.1%0.0%-1.3%––
EPS (₹)4.177.180.501.581.780.31-1.96-3.72-3.137.57-7.23-1.95-2.8510.26-5.668.5530.3047.9421.9419.0015.6730.3112.98-6.37-28.07-2.190.370.09-3.960.000.00
Net profit YoY+134.8%+2171.1%+125.8%+142.4%+156.8%−95.8%+72.9%−91.0%−9.6%−20.3%−155.4%−145.6%−118.8%−60.4%−125.8%−55.0%+93.3%+58.2%+69.1%+398.3%+155.8%+1486.0%+3453.5%−7242.9%−607.8%––––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20FY19FY18
Revenue from operations4,5544,8264,0583,7893,8172,3262,7712,9622,943
Other income51.232.536.491.432.139.426.232.136.2
Total expenses4,5524,9184,2133,7423,5662,3612,8273,0252,958
EBITDA28320994.9248432176184180227
EBITDA margin6.2%4.3%2.3%6.5%11.3%7.5%6.7%6.1%7.7%
Finance costs12714096.97467.683109120117
Depreciation154161153127113128132124124
Profit before tax42.9−59.5−41.51382834.3−15.2−31.221.3
Tax−8.2−18.3−7.249.343.5−17.40.9−9.16.8
Net profit52−40−21.112324620.8−13.4−37.821
Net margin1.1%-0.8%-0.5%3.2%6.4%0.9%-0.5%-1.3%0.7%
EPS (₹)11.04-8.50-4.4731.52104.558.84-5.70-16.268.91
Net profit YoY+230.0%−90.0%−117.1%−50.1%+1082.0%+255.3%+64.5%−279.9%–
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow435426−75.888.9210
Investing cash flow−217−113−360−239−318
Financing cash flow−222−307437147111
Capital expenditure183128378334356
Free cash flow (CFO − capex)251298−454−245−146

Net profit trend

annual, ₹ crore
FY21
₹20.8
FY22
₹246+1082%
FY23
₹123−50%
FY24
₹−21.1−117%
FY25
₹−40−90%
FY26
₹52+230%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated5 Aug 2026PDF on NSE XBRL
Q1 FY27Standalone5 Aug 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited6 May 2026PDF on NSE XBRL
Q4 FY26Standalone · audited6 May 2026PDF on NSE XBRL
Q3 FY26Consolidated11 Feb 2026PDF on NSE XBRL
Q3 FY26Standalone11 Feb 2026PDF on NSE XBRL
Q2 FY26Consolidated6 Nov 2025PDF on NSE XBRL
Q2 FY26Standalone6 Nov 2025PDF on NSE XBRL
Q1 FY26Consolidated5 Aug 2025 PDF XBRL
Q1 FY26Standalone5 Aug 2025 PDF XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 8.3×16.2×
P/B5Y avg 0.63×0.76×
ROEFY26, on average equity3.9%
Net margin1.1%
Debt / equity1.22×
Revenue CAGR (3Y)6.3%
Profit CAGR (3Y)-24.9%
EPS (TTM)₹13.44
Market cap₹1,028 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.76×
vs 8-point avg 0.63× (+21%)
0.42× low0.63× avg0.97× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹3,617 Cr+0%
Net worth₹1,361 Cr+5%
Total borrowings₹1,664 Cr−3%
Cash & bank balances₹5 Cr−48%
Investments₹351 Cr+24%
Inventories₹620 Cr−15%
Trade receivables₹631 Cr−9%
Trade payables₹326 Cr−6%
Change vs the same date a year earlier.
Revenue mix FY26
Yarn78.3%result ₹134 Cr
Fabric21.7%result ₹35.3 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Mar 24Dec 23Sept 23
Promoter55.6955.6955.6955.6955.6955.6955.6955.6955.6955.6955.6955.69
FII0.971.201.241.211.231.501.631.521.802.082.001.84
DII0.520.430.450.450.450.450.660.660.550.500.100.10
Retail33.3134.1734.2334.1834.3433.9733.9033.6533.5433.2333.5135.80
Other public9.518.518.398.478.298.398.128.488.428.508.706.57
26,513 shareholders · NSE shareholding pattern filings.