Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q1 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 57.6 | 55 | 23.5 | 69.1 | 39.5 | 53 | 33.4 | 23.7 | 20.5 |
| Other income | 0 | 0.3 | 0 | 0 | 0 | 3.8 | 0.9 | 0 | 0 |
| Total expenses | 54.3 | 53.6 | 19.2 | 66.1 | 37.2 | 52 | 28.9 | 22 | 18.6 |
| EBITDA | 4.6 | 2.7 | 5.9 | 5.8 | 4.3 | 3.4 | 6.9 | 3 | 3.7 |
| EBITDA margin | 7.9% | 5.0% | 25.1% | 8.3% | 10.8% | 6.4% | 20.8% | 12.6% | 18.0% |
| Finance costs | 0.7 | 0.9 | 0.9 | 1 | 1 | 1 | 0.9 | 1.1 | 1 |
| Depreciation | 0.6 | 0.4 | 0.8 | 1.7 | 1 | 1.4 | 1.4 | 0.1 | 0.9 |
| Profit before tax | 3.2 | 1.6 | 4.3 | 3.1 | 2.3 | 4.8 | 5.4 | 1.7 | 1.9 |
| Tax | 0.8 | 0.4 | 1.1 | 0.8 | 0.6 | 0.9 | 1.3 | 0.4 | 0.4 |
| Net profit | 2.4 | 1.3 | 3.1 | 2.3 | 1.7 | 3.9 | 4.1 | 1.3 | 1.3 |
| Net margin | 4.2% | 2.3% | 13.4% | 3.3% | 4.3% | 7.3% | 12.3% | 5.4% | 6.2% |
| EPS (₹) | 2.32 | 1.24 | 3.05 | 2.17 | 1.63 | 3.75 | 3.99 | 1.32 | 0.00 |
| Net profit YoY | +42.1% | −66.9% | −23.6% | +78.1% | +31.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 185 | 131 |
| Other income | 0.3 | 4.7 |
| Total expenses | 175 | 121 |
| EBITDA | 17.5 | 17 |
| EBITDA margin | 9.4% | 13.0% |
| Finance costs | 3.8 | 4 |
| Depreciation | 3.9 | 3.8 |
| Profit before tax | 10.2 | 13.6 |
| Tax | 3.2 | 3.3 |
| Net profit | 7 | 10.4 |
| Net margin | 3.8% | 7.9% |
| EPS (₹) | 6.67 | 10.03 |
| Net profit YoY | −32.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 26.8 | −24.4 |
| Investing cash flow | −1.8 | −2.6 |
| Financing cash flow | −20.4 | 25.5 |
| Capital expenditure | −0.1 | 5.9 |
| Free cash flow (CFO − capex) | 26.7 | −30.3 |
Net profit trend
annual, ₹ croreFY25
₹10.4
FY26
₹7−33%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 14 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 14 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 14 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 14 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 11.7×16.8×
P/B5Y avg 1.63×2.13×
ROEFY26, on average equity10.9%
Net margin3.8%
Debt / equity0.35×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹8.81
Market cap₹152 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.13×
vs 4-point avg 1.63× (+31%)
1.28× low1.63× avg2.13× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹183 Cr+20%
Net worth₹71 Cr+25%
Total borrowings₹25 Cr−46%
Cash & bank balances₹5 Cr+783%
Investments₹10 Cr+39%
Inventories₹1 Cr+11%
Trade receivables₹94 Cr+28%
Trade payables₹21 Cr+24%
Change vs the same date a year earlier.
Revenue mix FY26
NON BFSI SEGMENT70.0%result ₹123 Cr
BFSI SEGMENT30.0%result ₹52.6 Cr
Segment revenue as reported, before inter-segment eliminations.