Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY22
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 98.8 | 88.2 | 81.9 | 99.5 | 92.4 | 82.2 | 92.2 | 91.6 | 92.6 | 102 | 85.5 | 89.4 | 90 | 79.7 | 92.1 | 92.6 | 100 | 104 |
| Other income | 0.9 | 2.7 | 0.4 | 0.4 | 0.4 | 1.7 | 0.6 | 3.8 | 4.1 | 1.4 | 0.9 | 0.8 | 1.1 | 1.5 | 3.1 | 1 | 0.6 | 3.8 |
| Total expenses | 98.4 | 89.1 | 81.3 | 98.8 | 91.8 | 80.9 | 92.7 | 95 | 96.5 | 102 | 85.5 | 89.8 | 88.3 | 78.4 | 90.6 | 88.6 | 96.8 | 97.4 |
| EBITDA | 10.8 | 9 | 10.7 | 10.3 | 10.8 | 11.4 | 9 | 6.1 | 5.9 | 7.7 | 7.4 | 6.9 | 9 | 8.8 | 6.9 | 9.3 | 9.2 | 11.5 |
| EBITDA margin | 10.9% | 10.2% | 13.1% | 10.3% | 11.6% | 13.8% | 9.7% | 6.6% | 6.3% | 7.5% | 8.7% | 7.8% | 10.0% | 11.1% | 7.5% | 10.1% | 9.1% | 11.1% |
| Finance costs | 6.8 | 6.2 | 6.3 | 5.9 | 6.5 | 5.8 | 5.9 | 6 | 6.3 | 5.1 | 4.9 | 4.8 | 4.8 | 4.9 | 2.9 | 3 | 3.1 | 3.2 |
| Depreciation | 3.6 | 3.7 | 3.7 | 3.7 | 3.7 | 4.2 | 3.5 | 3.5 | 3.5 | 2.6 | 2.5 | 2.5 | 2.5 | 2.6 | 2.4 | 2.4 | 2.3 | 2.1 |
| Profit before tax | 1.3 | 1.7 | 1.1 | 1.1 | 1 | 3 | 0.1 | 0.3 | 0.2 | 1.5 | 0.9 | 0.4 | 2.8 | 2.8 | 4.7 | 4.9 | 4.3 | 10 |
| Tax | −0.1 | −0 | 0.3 | −0.6 | −0.1 | 1.2 | −0.1 | −1.1 | −0.4 | 1 | 0.8 | −0 | 0.6 | 0 | 1.6 | 1.6 | 1.1 | 3.6 |
| Net profit | 1.4 | 1.7 | 0.8 | 1.7 | 1.1 | 1.8 | 0.2 | 1.4 | 0.6 | 0.5 | 0.1 | 0.5 | 2.2 | 2.8 | 3.1 | 3.3 | 3.2 | 6.4 |
| Net margin | 1.4% | 2.0% | 1.0% | 1.7% | 1.2% | 2.2% | 0.2% | 1.6% | 0.6% | 0.4% | 0.1% | 0.5% | 2.5% | 3.5% | 3.4% | 3.6% | 3.2% | 6.2% |
| EPS (₹) | 1.81 | 2.31 | 1.06 | 2.19 | 1.41 | 2.44 | 0.26 | 1.89 | 0.78 | 0.61 | 0.08 | 0.61 | 2.95 | 3.67 | 4.15 | 4.39 | 4.25 | 8.44 |
| Net profit YoY | +28.5% | −5.1% | +314.0% | +16.0% | +81.0% | +300.1% | +215.5% | +207.6% | −73.6% | −83.4% | −98.0% | −86.0% | −30.6% | −56.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Revenue from operations | 362 | 359 | 367 | 365 | 362 |
| Other income | 3.8 | 10.2 | 4.3 | 6.2 | 6.6 |
| Total expenses | 361 | 365 | 366 | 354 | 341 |
| EBITDA | 40.7 | 32.3 | 31.1 | 34.2 | 41.4 |
| EBITDA margin | 11.2% | 9.0% | 8.5% | 9.4% | 11.5% |
| Finance costs | 24.9 | 24.1 | 19.6 | 13.9 | 12.1 |
| Depreciation | 14.8 | 14.7 | 10.1 | 9.8 | 8.5 |
| Profit before tax | 4.8 | 3.7 | 5.6 | 16.7 | 27.4 |
| Tax | −0.4 | −0.4 | 2.4 | 4.3 | 9.2 |
| Net profit | 5.3 | 4 | 3.2 | 12.4 | 18.1 |
| Net margin | 1.5% | 1.1% | 0.9% | 3.4% | 5.0% |
| EPS (₹) | 6.97 | 5.36 | 4.26 | 16.46 | 24.04 |
| Net profit YoY | +30.1% | +26.0% | −74.2% | −31.5% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 21.6 | 10.8 | 18 | −0 | 58.1 |
| Investing cash flow | −1.8 | 32.9 | −81.5 | −50.7 | −73.6 |
| Financing cash flow | −20 | −43.4 | 59.8 | 54.7 | 15.2 |
| Capital expenditure | 0.8 | 8.7 | 92.6 | 53.9 | 48 |
| Free cash flow (CFO − capex) | 20.9 | 2.1 | −74.6 | −53.9 | 10.1 |
Net profit trend
annual, ₹ croreFY22
₹18.1
FY23
₹12.4−32%
FY24
₹3.2−74%
FY25
₹4+26%
FY26
₹5.3+30%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 30 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 12 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 12 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 14 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 24 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 25.1×16.0×
P/B5Y avg 0.99×0.62×
ROEFY26, on average equity3.8%
Net margin1.5%
Debt / equity1.87×
Revenue CAGR (3Y)-0.3%
Profit CAGR (3Y)-24.9%
EPS (TTM)₹7.38
Market cap₹89 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.62×
vs 8-point avg 0.99× (−37%)
0.58× low0.99× avg1.25× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹512 Cr+8%
Net worth₹143 Cr+4%
Total borrowings₹267 Cr+2%
Cash & bank balances₹0 Cr−30%
Investments₹0 Cr
Inventories₹99 Cr+44%
Trade receivables₹10 Cr−45%
Trade payables₹24 Cr−12%
Change vs the same date a year earlier.