Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY17
Revenue from operations	705	751	668	629	654	695	667	679	748	747	713	715	739	765	681	670	667	698	744	714	497	748	672	576	364	541	600	622	648	636	551	545	566	557
Other income	13	11.7	11	12.3	11.3	8.1	6.8	6.6	5.4	5.1	6	10.5	7.3	4.3	4.4	5.7	4.2	5.9	5.5	7.1	5.3	6.9	4	5	6.9	4	2.2	1.7	1.2	1.3	3	6.3	2.4	0.6
Total expenses	643	672	643	592	600	628	629	636	693	670	668	665	670	684	645	645	618	620	655	630	462	617	555	481	338	476	530	549	573	558	497	488	500	475
EBITDA	108	124	69.4	81.2	99.5	112	83.4	87.7	98.9	120	87.2	91.5	108	118	72.3	59.4	86.1	111	122	117	66.2	163	149	127	57	96.2	102	105	106	95.2	72.7	73.6	82.9	97.8
EBITDA margin	15.4%	16.5%	10.4%	12.9%	15.2%	16.1%	12.5%	12.9%	13.2%	16.1%	12.2%	12.8%	14.6%	15.4%	10.6%	8.9%	12.9%	15.9%	16.4%	16.4%	13.3%	21.8%	22.1%	22.0%	15.7%	17.8%	16.9%	16.8%	16.4%	15.0%	13.2%	13.5%	14.6%	17.6%
Finance costs	5.9	5.8	5.3	5.2	5.2	5.4	5.4	5	4.9	4.7	4.8	4.7	4.5	4.1	4.1	4.1	6.9	3.9	4.1	3.6	3.7	5.2	4	3.8	4.1	3.5	4.4	4.3	4.7	1.7	2	1.2	1.9	2.5
Depreciation	40.2	39.1	39.1	39.4	39.7	39.4	40.2	39.8	39.1	38.5	37.5	36.9	34.6	32.8	32	30.5	29.8	28.7	29.1	28.3	27.5	27	27.8	27.8	27.5	27.6	27.5	27.8	26.6	16.1	16.7	15.6	14	13.8
Profit before tax	75.1	90.8	35.9	48.9	65.9	75.4	44.6	49.6	60.3	82.3	50.8	60.4	75.8	85.4	40.6	30.4	53.6	84.4	94	91.9	40.3	138	121	100	32.3	69	71.9	74.3	76.5	78.7	56.9	63	69.4	82.2
Tax	20.1	23.1	9.4	12.7	17	19.1	11.6	12.8	16	20.9	12.3	16.2	19.5	22.1	10.5	8	14.9	21.5	23.9	23.3	9.3	35.4	30.8	25.3	8.1	17.2	17.8	3.8	26.7	24.3	21.3	23.6	23.4	28.7
Net profit	54.9	67.7	26.5	36.2	48.9	56.2	33	36.7	44.4	61.4	38.6	44.2	56.3	63.3	30.1	22.4	38.7	62.9	70.1	68.7	31	102	90.1	75.1	24.2	51.8	54.2	70.5	49.8	54.4	35.6	39.5	46	53.5
Net margin	7.8%	9.0%	4.0%	5.8%	7.5%	8.1%	4.9%	5.4%	5.9%	8.2%	5.4%	6.2%	7.6%	8.3%	4.4%	3.3%	5.8%	9.0%	9.4%	9.6%	6.2%	13.7%	13.4%	13.0%	6.7%	9.6%	9.0%	11.3%	7.7%	8.6%	6.5%	7.2%	8.1%	9.6%
EPS (₹)	2.21	2.72	1.06	1.46	1.96	2.26	1.32	1.48	1.78	2.46	1.55	1.78	2.26	2.55	1.21	0.90	1.55	2.53	2.82	2.76	1.25	4.11	3.63	3.02	0.98	2.09	2.18	2.84	2.01	4.39	2.87	3.28	3.82	4.45
Net profit YoY	+12.4%	+20.4%	−19.6%	−1.6%	+10.2%	−8.4%	−14.4%	−16.9%	−21.2%	−3.0%	+28.1%	+97.3%	+45.6%	+0.6%	−57.1%	−67.4%	+24.9%	−38.4%	−22.2%	−8.5%	+27.8%	+97.2%	+66.3%	+6.5%	−51.3%	−4.8%	+52.0%	+78.8%	+8.3%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	2,702	2,790	2,914	2,783	2,653	2,359	2,410	2,292	475
Other income	46.2	27	28.9	18.6	23.7	22.8	9.1	13	5.8
Total expenses	2,507	2,587	2,674	2,591	2,366	1,991	2,128	2,037	434
EBITDA	374	382	407	336	416	495	409	324	57.3
EBITDA margin	13.8%	13.7%	14.0%	12.1%	15.7%	21.0%	17.0%	14.1%	12.1%
Finance costs	21.5	20.7	18.7	19.2	15.3	17.1	16.9	6.9	2.9
Depreciation	157	158	147	125	114	110	109	62.4	13
Profit before tax	241	230	269	210	311	391	292	268	47.3
Tax	62.2	59.5	68.8	55.5	77.9	99.6	65.5	92.5	15.6
Net profit	179	170	200	154	233	292	226	175	31.7
Net margin	6.6%	6.1%	6.9%	5.6%	8.8%	12.4%	9.4%	7.7%	6.7%
EPS (₹)	7.20	6.84	8.05	6.21	9.36	11.74	9.12	14.15	2.64
Net profit YoY	+5.2%	−15.0%	+29.8%	−33.6%	−20.2%	+28.9%	+29.0%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	348	406	235	400	56
Investing cash flow	−207	−262	−98.6	−258	14.6
Financing cash flow	−146	−162	−106	−138	−69.8
Capital expenditure	136	115	248	177	138
Free cash flow (CFO − capex)	212	291	−13.2	223	−81.7

Net profit trend

annual, ₹ crore

FY21

₹292

FY22

₹233−20%

FY23

₹154−34%

FY24

₹200+30%

FY25

₹170−15%

FY26

₹179+5%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	13 Aug 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	28 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	30 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	13 Nov 2025	PDF on NSE XBRL
Q1 FY26	Standalone	30 Jul 2025	PDF on NSE XBRL
Q4 FY25	Standalone · audited	12 May 2025	PDF on NSE XBRL
Q3 FY25	Standalone	31 Jan 2025	PDF on NSE XBRL
Q2 FY25	Standalone	8 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	31 Jul 2024	PDF on NSE XBRL
Q4 FY24	Standalone · audited	9 May 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY263.76 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 82.8×39.9×

P/B5Y avg 8.80×3.35×

ROEFY26, on average equity8.3%

Net margin6.6%

Debt / equity0.00×

Revenue CAGR (3Y)-1.0%

Profit CAGR (3Y)5.1%

EPS (TTM)₹7.45

Market cap₹7,392 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

3.35×

vs 8-point avg 8.80× (−62%)

2.68× low8.80× avg14.21× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,949 Cr+7%

Net worth₹2,206 Cr+5%

Total borrowings₹0 Cr

Cash & bank balances₹18 Cr−21%

Investments₹436 Cr+27%

Inventories₹557 Cr−0%

Trade receivables₹299 Cr−4%

Trade payables₹263 Cr+33%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	71.27	71.27	71.27	71.27	71.27	71.27	71.27	71.27	71.27	71.27	71.27	71.27
FII	3.11	3.04	3.01	3.03	2.86	3.07	3.27	3.41	3.36	3.32	3.40	3.24
DII	9.67	9.74	9.87	9.88	9.95	10.55	10.54	9.99	9.55	9.33	8.86	8.53
of which MF	9.52	9.62	9.77	9.80	9.92	–	–	–	–	–	–	–
Retail	6.40	6.37	6.27	6.25	6.33	5.57	5.35	5.14	5.37	5.57	5.95	6.34
Other public	9.55	9.58	9.58	9.57	9.59	9.54	9.57	10.19	10.45	10.51	10.52	10.62

2,23,844 shareholders · NSE shareholding pattern filings.