Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,622 | 1,547 | 1,880 | 1,823 | 1,469 | 1,250 | 1,717 | 1,622 | 1,191 | 1,256 | 1,546 | 2,000 | 1,305 | 1,143 | 941 | 687 | 537 | 614 | 120 | 59.4 | 181 | 45.4 | 40.5 | 12.7 | 645 | 916 | 973 | 880 | 838 | 843 | 709 | 585 |
| Other income | 26.1 | 76.6 | 39.8 | 35.9 | 32.4 | 61.4 | 41.8 | 41.8 | 28.7 | 49.1 | 58.8 | 23.8 | 24.9 | 21.8 | 20.1 | 16.4 | 42.5 | 95.6 | 155 | 33.2 | 81.8 | 275 | 70.2 | 42.7 | 16.7 | 8.2 | 6.2 | 6.8 | 8.5 | 14.3 | 6.1 | 7.5 |
| Total expenses | 1,573 | 1,599 | 1,756 | 1,716 | 1,572 | 1,479 | 1,713 | 1,679 | 1,458 | 1,481 | 1,587 | 1,802 | 1,438 | 1,364 | 935 | 813 | 731 | 729 | 461 | 417 | 508 | 393 | 390 | 397 | 732 | 865 | 906 | 859 | 771 | 768 | 659 | 551 |
| EBITDA | 529 | 452 | 622 | 612 | 397 | 283 | 528 | 479 | 252 | 278 | 472 | 707 | 353 | 264 | 289 | 154 | 99.9 | 165 | −68.1 | −90.9 | −56.7 | −78.1 | −84.6 | −116 | 173 | 307 | 318 | 279 | 161 | 164 | 124 | 94.4 |
| EBITDA margin | 32.6% | 29.2% | 33.1% | 33.6% | 27.0% | 22.7% | 30.7% | 29.5% | 21.1% | 22.2% | 30.6% | 35.3% | 27.0% | 23.1% | 30.7% | 22.4% | 18.6% | 26.9% | -56.6% | -153.1% | -31.3% | -172.1% | -209.1% | -912.7% | 26.8% | 33.6% | 32.7% | 31.6% | 19.2% | 19.5% | 17.5% | 16.1% |
| Finance costs | 165 | 173 | 181 | 188 | 191 | 196 | 203 | 206 | 204 | 200 | 197 | 200 | 195 | 189 | 127 | 128 | 125 | 126 | 124 | 124 | 124 | 127 | 123 | 124 | 117 | 122 | 111 | 131 | 39.5 | 37.9 | 29.8 | 21 |
| Depreciation | 315 | 331 | 317 | 317 | 309 | 316 | 320 | 329 | 314 | 303 | 317 | 309 | 291 | 296 | 155 | 153 | 169 | 154 | 149 | 143 | 146 | 142 | 142 | 145 | 142 | 135 | 140 | 126 | 54.9 | 51.4 | 44.8 | 39.4 |
| Profit before tax | 75.7 | 20.8 | 119 | 142 | −70.3 | −168 | 46.3 | −14.7 | −238 | −175 | 17.5 | 222 | −108 | −210 | 26.2 | −110 | −152 | −19.2 | −185 | −325 | −245 | −72.9 | −279 | −342 | −70.1 | 58.5 | 73.9 | 26.6 | 74.9 | 85.6 | 54.3 | 41.5 |
| Tax | 19.2 | 5.8 | 23.9 | 36.9 | −15.8 | −42.4 | 10.7 | −2.6 | −59.1 | −45.5 | 4.7 | 55.5 | −25.9 | 124 | 10.2 | −38.7 | −46 | −9 | −32.2 | −105 | 44.4 | −23.7 | −95.1 | −116 | 4.4 | 22.1 | 25.8 | 10.3 | 26.5 | 33.7 | 21.2 | 15.3 |
| Net profit | 56.5 | 186 | 95.4 | 106 | −54.5 | −125 | 35.5 | −12.1 | −179 | −130 | 12.8 | 166 | −82 | −334 | 15.9 | −71.5 | −105 | −10.2 | −153 | −220 | −289 | −49.2 | −184 | −226 | −74.6 | 36.3 | 47.9 | 16.2 | 46.7 | 51.8 | 33 | 26.2 |
| Net margin | 3.5% | 12.0% | 5.1% | 5.8% | -3.7% | -10.0% | 2.1% | -0.7% | -15.0% | -10.3% | 0.8% | 8.3% | -6.3% | -29.2% | 1.7% | -10.4% | -19.6% | -1.7% | -127.4% | -369.7% | -159.4% | -108.4% | -455.0% | -1777.4% | -11.6% | 4.0% | 4.9% | 1.8% | 5.6% | 6.1% | 4.7% | 4.5% |
| EPS (₹) | 5.75 | 1.53 | 9.75 | 10.78 | -5.51 | -12.73 | 3.66 | -1.20 | -18.21 | 13.21 | 1.30 | 16.97 | -8.33 | -51.31 | 2.65 | -11.70 | 17.29 | -1.63 | -25.19 | -36.11 | -50.58 | -8.21 | -33.76 | 43.94 | -15.25 | 7.22 | 10.17 | 3.46 | 9.99 | 11.07 | 7.06 | 5.61 |
| Net profit YoY | +203.7% | +248.8% | +168.7% | +971.9% | +69.6% | +3.4% | +177.3% | −107.3% | −118.3% | +61.2% | −19.6% | +332.5% | – | −216.6% | +256.1% | +53.4% | +63.5% | +79.3% | +16.7% | +2.7% | −287.6% | −235.7% | −484.4% | −1495.1% | −259.8% | −29.9% | +45.0% | – | +78.2% | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 6,646 | 5,780 | 6,107 | 3,751 | 1,331 | 280 | 3,414 | 3,086 | 2,334 |
| Other income | 184 | 174 | 157 | 79.1 | 326 | 469 | 37.8 | 33.1 | 31.3 |
| Total expenses | 6,554 | 6,328 | 6,308 | 4,028 | 2,338 | 1,688 | 3,362 | 2,819 | 2,170 |
| EBITDA | 2,095 | 1,542 | 1,810 | 1,048 | 106 | −335 | 1,077 | 586 | 402 |
| EBITDA margin | 31.5% | 26.7% | 29.6% | 27.9% | 7.9% | -119.6% | 31.5% | 19.0% | 17.2% |
| Finance costs | 733 | 810 | 791 | 572 | 498 | 498 | 482 | 128 | 83.7 |
| Depreciation | 1,270 | 1,280 | 1,219 | 753 | 614 | 575 | 542 | 191 | 154 |
| Profit before tax | 227 | −374 | −43.9 | −209 | −681 | −938 | 90.1 | 300 | 195 |
| Tax | 50.8 | −93.4 | −11.2 | 127 | −192 | −191 | 62.7 | 110 | 70.4 |
| Net profit | 333 | −281 | −32.7 | −336 | −489 | −748 | 26.9 | 184 | 125 |
| Net margin | 5.0% | -4.9% | -0.5% | -9.0% | -36.7% | -267.2% | 0.8% | 6.0% | 5.3% |
| EPS (₹) | 17.93 | -28.48 | 3.26 | -51.59 | 80.23 | -135.64 | 5.50 | 39.29 | 26.68 |
| Net profit YoY | +218.5% | −759.0% | +90.3% | +31.1% | +34.7% | −2886.6% | −85.4% | +47.3% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 2,160 | 1,967 | 1,979 | 864 | 167 |
| Investing cash flow | −29.4 | −303 | −627 | −576 | −2.8 |
| Financing cash flow | −2,065 | −1,535 | −1,293 | −694 | −217 |
| Capital expenditure | 259 | 334 | 634 | 636 | 125 |
| Free cash flow (CFO − capex) | 1,902 | 1,633 | 1,345 | 228 | 41.9 |
Net profit trend
annual, ₹ croreFY21
₹−748
FY22
₹−489+35%
FY23
₹−336+31%
FY24
₹−32.7+90%
FY25
₹−281−759%
FY26
₹333+218%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 23 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 23 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 11 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 11 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 5 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 5 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 17 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 17 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 6 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 6 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 27.1×27.8×
P/B5Y avg 3.14×1.67×
ROEFY26, on average equity4.6%
Net margin5.0%
Debt / equity0.10×
Revenue CAGR (3Y)21.0%
Profit CAGR (3Y)–
EPS (TTM)₹45.19
Market cap₹12,320 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.67×
vs 8-point avg 3.14× (−47%)
1.22× low3.14× avg12.74× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹15,612 Cr−4%
Net worth₹7,379 Cr+5%
Total borrowings₹759 Cr−49%
Cash & bank balances₹588 Cr+13%
Investments₹2 Cr+100%
Inventories₹73 Cr−9%
Trade receivables₹267 Cr+10%
Trade payables₹595 Cr−21%
Change vs the same date a year earlier.
Revenue mix FY26
Movie exhibition94.7%result ₹254 Cr
Movie production and distribution5.3%result ₹21.6 Cr
Segment revenue as reported, before inter-segment eliminations.