Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY17
Revenue from operations	347	209	247	255	320	202	214	242	242	197	214	242	281	195	260	279	272	259	255	209	211	210	173	164	132	107	152	122	0
Other income	0.7	2.3	2	6.1	3.7	0.4	0.2	1.7	0.5	0.5	1.3	1.6	0.3	0.9	0.6	1.7	0.2	0.4	0.2	0.1	1.2	0.1	0.2	0.6	0.9	9.5	0.9	1.4	0
Total expenses	318	195	228	239	296	188	206	227	225	193	200	219	252	185	234	256	245	233	226	185	180	192	152	149	118	106	154	118	0
EBITDA	40.8	27.5	29.6	26.2	34.4	25.5	19.3	25.6	27.5	13.2	26	35.4	37.8	21.2	34.9	31.1	35.4	34.2	36.7	31	36.9	23.3	27.4	22.7	22.1	9.2	5.2	11.1	0
EBITDA margin	11.8%	13.2%	12.0%	10.3%	10.8%	12.6%	9.0%	10.6%	11.4%	6.7%	12.2%	14.6%	13.4%	10.8%	13.4%	11.2%	13.0%	13.2%	14.4%	14.8%	17.5%	11.1%	15.9%	13.8%	16.7%	8.6%	3.5%	9.1%	–
Finance costs	4.1	5	4.1	3.8	4	4.8	4.5	4.6	4	4.2	6.5	6.6	3.6	6.6	4	3.9	3.4	4.2	3	2.8	2.4	2.1	3	4	4.4	5.1	3.8	3.9	0
Depreciation	7.3	8.7	6.8	6.7	6.5	6.5	6.5	6.1	5.9	6	5.5	5.5	5.1	5	4.8	4.7	4.6	4.3	4.3	4.2	3.9	4.1	3.5	3.5	3.8	3.4	4	4	0
Profit before tax	30.1	16.2	18.6	21.9	27.6	10.4	8.5	16.6	18.1	3.5	15.3	24.9	29.4	10.5	26.7	24.1	27.6	26.1	29.6	24.1	31.8	17.2	21.1	15.8	14.9	10.2	−1.6	4.5	0
Tax	8	5.2	4.8	3.4	7	3.4	2.4	4.2	4.7	1.1	4.1	6.7	7.5	7.3	6.7	6.5	7.3	6.7	7.7	6.2	7.5	6.7	5.5	4	3.7	5.5	2.1	1	0
Net profit	22.1	11	13.8	18.5	20.6	7.1	6.1	12.4	13.4	2.4	11.2	18.1	21.9	3.2	20.1	17.6	20.3	19.4	21.9	17.9	24.3	10.5	15.6	11.8	11.2	4.7	−3.7	3.6	0
Net margin	6.4%	5.3%	5.6%	7.3%	6.5%	3.5%	2.8%	5.1%	5.5%	1.2%	5.2%	7.5%	7.8%	1.6%	7.7%	6.3%	7.4%	7.5%	8.6%	8.6%	11.5%	5.0%	9.1%	7.2%	8.5%	4.4%	-2.5%	3.0%	–
EPS (₹)	18.00	8.96	11.26	15.12	16.83	5.75	4.95	10.09	10.96	1.97	9.14	14.78	17.83	2.61	16.36	14.34	16.53	15.78	17.85	14.63	19.81	8.56	12.74	9.61	9.13	3.81	-3.03	2.93	0.00
Net profit YoY	+7.0%	+55.7%	+127.5%	+49.9%	+53.5%	+192.5%	−45.8%	−31.7%	−38.5%	−24.7%	−44.2%	+3.1%	+7.9%	−83.5%	−8.3%	−2.0%	−16.6%	+84.5%	+40.1%	+52.3%	+117.1%	+124.6%	+519.9%	+228.1%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY17
Revenue from operations	1,030	901	934	1,006	933	678	550	496
Other income	13.7	1.4	2.7	3.4	0.9	1.8	13.1	11
Total expenses	957	844	864	921	823	611	541	486
EBITDA	118	99.2	113	123	140	95.5	42.4	41.6
EBITDA margin	11.5%	11.0%	12.1%	12.2%	15.0%	14.1%	7.7%	8.4%
Finance costs	16.8	17.8	20.8	18	12.3	13.5	18.1	17.7
Depreciation	28.6	25	22.2	19	16.7	14.9	15.4	13.9
Profit before tax	84.3	53.6	73.1	88.9	112	69	22.1	24.3
Tax	20.3	14.6	19.5	27.8	28.2	19.9	11.3	7.1
Net profit	64	38.9	53.6	61.1	83.5	49.1	10.8	17.2
Net margin	6.2%	4.3%	5.7%	6.1%	8.9%	7.2%	2.0%	3.5%
EPS (₹)	52.17	31.75	43.70	49.84	68.07	40.03	8.77	14.00
Net profit YoY	+64.3%	−27.3%	−12.3%	−26.8%	+70.0%	+356.6%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	85.5	25.2	29.9	58.2	34.3
Investing cash flow	−43.6	−30.3	−35.9	−36.5	−27.4
Financing cash flow	−43.9	12.1	3.7	−19.9	−10.6
Capital expenditure	45.8	33.6	33.2	37.4	32.6
Free cash flow (CFO − capex)	39.8	−8.4	−3.4	20.9	1.7

Net profit trend

annual, ₹ crore

FY21

₹49.1

FY22

₹83.5+70%

FY23

₹61.1−27%

FY24

₹53.6−12%

FY25

₹38.9−27%

FY26

₹64+64%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	31 Jul 2026	PDF XBRL
Q1 FY27	Standalone	31 Jul 2026	PDF XBRL
Q4 FY26	Consolidated · audited	1 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	1 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	28 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	28 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	3 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	3 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	28 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone	28 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2613.51 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)20.2×

P/B3.12×

ROEFY26, on average equity16.2%

Net margin6.2%

Debt / equity0.36×

Revenue CAGR (3Y)0.8%

Profit CAGR (3Y)1.5%

EPS (TTM)₹53.34

Market cap₹1,321 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹823 Cr+3%

Net worth₹423 Cr+16%

Total borrowings₹154 Cr−8%

Cash & bank balances₹9 Cr−33%

Investments₹2 Cr−54%

Inventories₹246 Cr+11%

Trade receivables₹204 Cr−14%

Trade payables₹173 Cr−14%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	39.24	39.24	39.22	39.22	39.22	39.22	39.22	39.22	39.22	39.22	39.22	39.22
FII	5.86	3.01	3.01	3.02	2.99	3.06	2.94	2.97	3.02	3.00	2.98	2.98
DII	0.63	0.62	0.56	0.56	0.54	0.55	0.50	0.39	0.41	0.42	0.15	0.15
of which MF	0.01	0.01	0.01	0.01	0.01	–	–	–	–	–	–	–
Retail	20.55	20.04	20.13	19.89	19.41	19.58	20.63	20.26	20.07	20.00	20.47	19.86
Other public	33.72	37.09	37.08	37.31	37.84	37.59	36.71	37.16	37.28	37.36	37.18	37.79

19,497 shareholders · NSE shareholding pattern filings.