Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q3 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 1.7 | 1.4 | 1.8 | 1.8 | 1.1 | 1 | 1 |
| Other income | 0.1 | 0.2 | 1.2 | 0.1 | 0.1 | 0.4 | 0 |
| Total expenses | 1.5 | 1.6 | 1.9 | 2.2 | 1.5 | 2.8 | 1.2 |
| EBITDA | 0.3 | −0 | −0.1 | −0.3 | −0.3 | −1.7 | −0 |
| EBITDA margin | 19.1% | -2.1% | -3.5% | -17.1% | -23.7% | -163.0% | -3.6% |
| Finance costs | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Profit before tax | 0.3 | 0.1 | 1 | −0.3 | −0.3 | −1.4 | −0.2 |
| Tax | 0 | −0 | 0.1 | −0.1 | −0.1 | −0.5 | −0 |
| Net profit | 0.3 | 0.1 | 0.9 | −0.2 | −0.2 | −0.9 | −0.2 |
| Net margin | 17.4% | 6.6% | 52.5% | -10.6% | -19.4% | -91.9% | -15.9% |
| EPS (₹) | 0.02 | 0.01 | 0.07 | -0.01 | 0.02 | -0.07 | -0.01 |
| Net profit YoY | +234.1% | +110.2% | +673.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 6.1 | 3.9 |
| Other income | 1.6 | 0.4 |
| Total expenses | 7.2 | 6.4 |
| EBITDA | −0.7 | −1.9 |
| EBITDA margin | -10.9% | -47.1% |
| Finance costs | 0.1 | 0.2 |
| Depreciation | 0.3 | 0.5 |
| Profit before tax | 0.5 | −2 |
| Tax | −0.1 | −0.6 |
| Net profit | 0.6 | −1.4 |
| Net margin | 10.0% | -35.4% |
| EPS (₹) | 0.05 | -0.11 |
| Net profit YoY | +143.7% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | −2.7 | −6.1 |
| Investing cash flow | −44.1 | −43.9 |
| Financing cash flow | 46.8 | 50.1 |
| Capital expenditure | 0 | 0 |
| Free cash flow (CFO − capex) | −2.7 | −6.1 |
Net profit trend
annual, ₹ croreFY25
₹−1.4
FY26
₹0.6+144%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 30 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 30 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 22 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 22 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 10 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 10 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 4 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 4 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 12 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 3328.9×2811.3×
P/B5Y avg 5.59×7.27×
ROEFY26, on average equity0.1%
Net margin10.0%
Debt / equity0.38×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹0.08
Market cap₹3,161 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
7.27×
vs 3-point avg 5.59× (+30%)
4.68× low5.59× avg7.27× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹689 Cr+8%
Net worth₹434 Cr−1%
Total borrowings₹163 Cr+30%
Cash & bank balances₹0 Cr+4%
Investments₹0 Cr
Inventories₹35 Cr−2%
Trade receivables₹0 Cr−67%
Trade payables₹56 Cr+6%
Change vs the same date a year earlier.