Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18
Revenue from operations	525	535	494	444	403	441	424	420	385	378	340	337	321	307	285	275	258	230	223	212	213	204	200	170	171	180	174	162	160	0
Other income	33.4	17.8	26.3	33.9	41.7	24.3	21.8	26.1	16.9	15	16.6	14.1	13.1	8.5	14.4	8.7	8.2	7.1	12.3	10.3	6.7	5	3.2	3.5	5.2	4	5	4.2	4.7	0
Total expenses	443	469	417	357	323	345	335	329	304	301	269	271	252	241	233	225	217	192	186	173	169	163	157	138	149	151	144	138	136	0
EBITDA	125	110	111	115	106	119	115	115	104	96.6	90.2	84.2	87.2	83.2	71	64.7	55.7	51.2	50.9	55.3	54.2	57.8	56.5	45.9	40.2	45.6	41.8	36.4	35.6	0
EBITDA margin	23.8%	20.7%	22.5%	25.8%	26.3%	27.1%	27.0%	27.5%	27.0%	25.5%	26.6%	25.0%	27.2%	27.1%	24.9%	23.5%	21.6%	22.2%	22.8%	26.1%	25.4%	28.4%	28.3%	26.9%	23.4%	25.2%	24.1%	22.5%	22.2%	–
Finance costs	6.5	6.4	6	3	3	2.2	3.3	3.3	3.2	3.1	3.5	2.2	2.5	2.3	4.8	0.5	1.4	−0.6	0.2	3.2	−1.8	4.8	2.8	2.8	8.1	5.4	1.6	3.2	1.9	0
Depreciation	36.3	38.2	28.8	24.9	23.3	21	21.5	20.9	19.6	16.2	16.2	16	15.5	14.8	14.2	14.3	14	13.6	13.5	12.9	12.5	12.6	11.4	11	9.5	10.8	10.2	10	9.3	0
Profit before tax	116	83.5	95.9	121	122	121	112	117	98	92.2	87.1	80.1	83	74.6	66.4	58.7	48.5	45.3	49.4	49.5	50.1	45.5	45.5	35.5	27.8	33.4	35	27.3	29	0
Tax	32	20.2	26.8	29.9	29.9	31	28	30.5	24.4	24.1	22.8	18.8	20.3	16.3	16.8	15.8	12.6	11.3	12.2	12.6	13	10.7	11	9.5	6.2	8.6	7.1	7.9	7.5	0
Net profit	85.3	65	70.8	91.8	93.1	91.8	85.2	87.5	74	68.4	65	62.2	62.7	58.8	50	43.5	36.2	34.5	38.2	37.6	38.8	35.3	35	26.7	22.7	25	28.4	19.8	21.5	0
Net margin	16.2%	12.2%	14.3%	20.7%	23.1%	20.8%	20.1%	20.8%	19.2%	18.1%	19.1%	18.4%	19.5%	19.2%	17.6%	15.8%	14.0%	15.0%	17.1%	17.7%	18.2%	17.3%	17.5%	15.7%	13.2%	13.9%	16.3%	12.3%	13.4%	–
EPS (₹)	8.49	6.54	7.00	9.06	9.19	8.92	8.48	9.01	7.71	7.12	6.78	6.48	6.54	6.13	5.21	4.53	3.77	3.60	3.99	3.92	4.26	4.00	3.97	3.03	2.57	2.83	3.22	2.24	2.43	2.63
Net profit YoY	−8.4%	−29.2%	−16.9%	+5.0%	+25.7%	+34.3%	+31.1%	+40.6%	+18.1%	+16.2%	+30.0%	+43.0%	–	+62.6%	+44.9%	+13.8%	−6.9%	−2.3%	+9.2%	+40.7%	+71.5%	+41.1%	+23.3%	+34.9%	+5.5%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	1,875	1,670	1,376	1,115	923	786	687	611	0
Other income	120	89.1	58.7	36.2	37.9	18.4	18.5	18.3	0
Total expenses	1,567	1,312	1,093	916	768	628	582	530	0
EBITDA	442	453	358	265	213	214	164	129	0
EBITDA margin	23.6%	27.1%	26.0%	23.8%	23.1%	27.3%	23.9%	21.2%	–
Finance costs	18.3	12	11.3	8.8	4.3	8.5	18.3	11.8	0
Depreciation	116	82.6	63.9	57.2	54	47.5	40.5	37.3	0
Profit before tax	422	447	342	236	193	177	124	100	0
Tax	107	114	86	58.2	48.7	44.2	29.8	34.7	0
Net profit	321	339	258	179	147	136	95.9	65.4	0
Net margin	17.1%	20.3%	18.8%	16.1%	15.9%	17.3%	14.0%	10.7%	–
EPS (₹)	31.79	34.13	26.92	18.69	15.28	15.25	10.86	7.41	1.83
Net profit YoY	−5.3%	+31.1%	+44.1%	+22.4%	+7.8%	+41.7%	+46.6%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	241	241	266	191	123
Investing cash flow	−225	−1,191	−241	−179	−85.3
Financing cash flow	20.2	953	−20.2	−12.5	−35.3
Capital expenditure	308	325	277	239	156
Free cash flow (CFO − capex)	−67.7	−83.9	−10.9	−48.4	−32.1

Net profit trend

annual, ₹ crore

FY21

₹136

FY22

₹147+8%

FY23

₹179+22%

FY24

₹258+44%

FY25

₹339+31%

FY26

₹321−5%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	7 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	7 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	25 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	25 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	5 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	5 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	8 Nov 2025	PDF XBRL
Q2 FY26	Standalone	8 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	8 Aug 2025	PDF XBRL
Q1 FY26	Standalone	8 Aug 2025	PDF XBRL

Annual reports

NSE archive

FY2622.75 MB FY258.86 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 55.3×55.9×

P/B5Y avg 8.10×5.63×

ROEFY26, on average equity10.9%

Net margin17.1%

Debt / equity0.11×

Revenue CAGR (3Y)18.9%

Profit CAGR (3Y)21.4%

EPS (TTM)₹30.87

Market cap₹17,478 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

5.63×

vs 8-point avg 8.10× (−31%)

3.89× low8.10× avg10.96× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹3,919 Cr+23%

Net worth₹3,106 Cr+12%

Total borrowings₹342 Cr+92%

Cash & bank balances₹51 Cr+489%

Investments₹740 Cr−30%

Inventories₹434 Cr+52%

Trade receivables₹531 Cr+52%

Trade payables₹123 Cr+42%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Aug 24	Jun 24	Mar 24	Dec 23
Promoter	62.42	62.42	62.42	62.42	62.44	62.44	62.44	62.56	62.56	66.03	53.15	53.16
FII	5.57	5.91	9.40	9.77	11.41	11.46	12.33	11.87	11.10	9.91	12.38	14.10
DII	16.08	15.59	13.84	13.54	11.72	11.96	11.66	12.33	12.48	9.35	7.22	5.45
of which MF	9.61	8.84	8.14	8.04	7.34	–	–	–	–	–	–	–
Retail	12.18	12.60	11.30	11.26	11.37	11.07	10.55	10.13	10.70	11.37	11.34	11.38
Other public	3.75	3.48	3.04	3.01	3.06	3.07	3.02	3.11	3.16	3.34	15.91	15.91

73,643 shareholders · NSE shareholding pattern filings.