Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 203 | 201 | 204 | 207 | 196 | 190 | 194 | 222 | 203 | 205 | 204 | 195 | 181 | 183 | 182 | 211 | 177 | 141 | 131 | 106 | 148 | 129 | 100 | 60.3 | 133 | 153 | 159 | 159 | 152 | 140 | 153 | 145 | 134 |
| Other income | 15.6 | −0.7 | 4.5 | −0.9 | 18.6 | 5.1 | 5.4 | 6.3 | 4.1 | 5.1 | 3.5 | 3.1 | 1.8 | 2 | 1.9 | 2.6 | 1.3 | 0.8 | 1.3 | 2.1 | 2.5 | 1.8 | 1.6 | 2.1 | 1.5 | 1.1 | 1.2 | 1.5 | 0.6 | 0.6 | 1 | 1.2 | 1.4 |
| Total expenses | 174 | 173 | 180 | 183 | 167 | 171 | 172 | 189 | 170 | 160 | 164 | 174 | 168 | 170 | 167 | 189 | 162 | 129 | 119 | 90.7 | 126 | 107 | 88.7 | 63.8 | 129 | 139 | 148 | 152 | 150 | 134 | 145 | 139 | 129 |
| EBITDA | 35.6 | 33.5 | 28.2 | 28.1 | 33.7 | 23.9 | 25.5 | 37.7 | 36.9 | 48.8 | 43.8 | 25.6 | 17.8 | 15.8 | 19.2 | 25.6 | 18.6 | 16.3 | 15.4 | 20 | 25.7 | 25.6 | 16 | 0.8 | 11.4 | 18.2 | 14.7 | 11.5 | 5.6 | 10.2 | 11.6 | 10.1 | 8.3 |
| EBITDA margin | 17.5% | 16.7% | 13.9% | 13.6% | 17.1% | 12.6% | 13.2% | 17.0% | 18.2% | 23.8% | 21.5% | 13.1% | 9.8% | 8.6% | 10.5% | 12.2% | 10.5% | 11.5% | 11.8% | 18.8% | 17.4% | 19.9% | 15.9% | 1.3% | 8.5% | 11.9% | 9.2% | 7.2% | 3.7% | 7.3% | 7.6% | 7.0% | 6.2% |
| Finance costs | 1.6 | 1.1 | 0.8 | 0.8 | 0.6 | 0.9 | 0.7 | 0.8 | 0.8 | 0.7 | 1.3 | 1.5 | 1.7 | 0.5 | 1 | 1.2 | 1 | 1.4 | 1 | 1.5 | 1.5 | 1.5 | 1.7 | 1.6 | 1.7 | 1.8 | 2.2 | 2 | 1.7 | 2 | 2.2 | 2 | 2.2 |
| Depreciation | 4.9 | 4.9 | 3.8 | 3.5 | 3.3 | 3.5 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.4 | 2.8 | 2.8 | 2.9 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.4 | 2.7 | 2.7 | 2.7 | 5.4 | 2.4 | 2.3 | 2.2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 |
| Profit before tax | 44.7 | 26.8 | 28.1 | 23.1 | 48.3 | 24.7 | 27 | 40 | 37 | 50 | 42.9 | 23.6 | 15.1 | 14.4 | 17.1 | 24.3 | 2.5 | 12.8 | 12.9 | 17.8 | 24.4 | −1.4 | 13.2 | −1.5 | 5.8 | 15.1 | 11.4 | 8.7 | 2.6 | 7 | 8.5 | 7.5 | 5.8 |
| Tax | 11 | 7.1 | 7.4 | 6.1 | 12.1 | 5.8 | 7.5 | 10.2 | 9.5 | 12.6 | 11 | 6 | 3.8 | 3.7 | 4.4 | 6.2 | 0.6 | 3.5 | 3.5 | 3.9 | 3.1 | −0.6 | 2.8 | −0.7 | 1.9 | 5.2 | 3.8 | 2.9 | 1.4 | 2.1 | 2.8 | 2.7 | 2.2 |
| Net profit | 33.7 | 19.7 | 20.7 | 16.9 | 36.2 | 18.9 | 19.6 | 29.8 | 27.6 | 37.4 | 31.9 | 17.6 | 11.2 | 10.8 | 12.8 | 18.1 | 1.9 | 9.4 | 9.4 | 13.9 | 21.3 | −0.7 | 10.3 | −0.8 | 3.9 | 9.9 | 7.6 | 5.8 | 1.3 | 4.9 | 5.8 | 4.8 | 3.6 |
| Net margin | 16.6% | 9.8% | 10.2% | 8.2% | 18.4% | 9.9% | 10.1% | 13.4% | 13.6% | 18.2% | 15.6% | 9.0% | 6.2% | 5.9% | 7.0% | 8.6% | 1.1% | 6.6% | 7.2% | 13.0% | 14.4% | -0.6% | 10.3% | -1.3% | 2.9% | 6.5% | 4.8% | 3.6% | 0.8% | 3.5% | 3.8% | 3.3% | 2.7% |
| EPS (₹) | 3.55 | 2.08 | 2.18 | 1.78 | 3.82 | 1.99 | 2.06 | 3.13 | 2.90 | 3.94 | 3.36 | 1.86 | 1.18 | 1.13 | 1.34 | 1.91 | 0.20 | 0.98 | 0.99 | 1.46 | 2.24 | -0.08 | 1.09 | -0.08 | 0.41 | 1.04 | 0.80 | 0.61 | 0.13 | 0.52 | 0.61 | 0.51 | 0.37 |
| Net profit YoY | −7.0% | +4.6% | +5.8% | −43.1% | +31.4% | −49.6% | −38.5% | +68.7% | +145.3% | +247.9% | +149.5% | −2.5% | – | +465.8% | +36.6% | +92.4% | −91.1% | +1347.7% | −8.8% | +1826.2% | +445.3% | −107.6% | +34.8% | −114.0% | +207.3% | +101.8% | +32.9% | +19.8% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 808 | 809 | 785 | 759 | 555 | 437 | 604 | 590 | 158 |
| Other income | 21.5 | 20.9 | 13.5 | 8.5 | 5.5 | 8 | 5.2 | 3.3 | 0.9 |
| Total expenses | 703 | 701 | 667 | 688 | 501 | 386 | 569 | 567 | 145 |
| EBITDA | 124 | 124 | 136 | 86.3 | 70.3 | 68 | 55.7 | 37.6 | 17.4 |
| EBITDA margin | 15.3% | 15.3% | 17.3% | 11.4% | 12.7% | 15.6% | 9.2% | 6.4% | 11.0% |
| Finance costs | 3.4 | 3.2 | 5.1 | 3.8 | 4.9 | 6.4 | 7.7 | 8 | 1.9 |
| Depreciation | 15.4 | 13.1 | 12.7 | 11.3 | 11.2 | 10.4 | 12.2 | 7.3 | 2.2 |
| Profit before tax | 126 | 129 | 132 | 79.7 | 46 | 34.7 | 41.1 | 25.6 | 11.3 |
| Tax | 32.7 | 33 | 33.5 | 20.3 | 11.5 | 4.7 | 13.8 | 8.9 | 4.7 |
| Net profit | 93.6 | 95.8 | 98.1 | 59.4 | 34.5 | 30 | 27.2 | 16.7 | 6.6 |
| Net margin | 11.6% | 11.8% | 12.5% | 7.8% | 6.2% | 6.9% | 4.5% | 2.8% | 4.2% |
| EPS (₹) | 9.86 | 10.09 | 10.34 | 6.26 | 3.64 | 3.16 | 2.87 | 1.76 | 0.70 |
| Net profit YoY | −2.3% | −2.4% | +65.2% | +72.0% | +15.0% | +10.4% | +62.6% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 121 | 82.4 | 133 | 16.4 | 17.4 |
| Investing cash flow | −136 | −35 | −94.8 | 18.2 | −27.9 |
| Financing cash flow | 2.2 | −16.8 | −42.9 | −30.7 | 8.8 |
| Capital expenditure | 113 | 25.9 | 7.3 | 7.1 | 70.9 |
| Free cash flow (CFO − capex) | 8 | 56.5 | 125 | 9.4 | −53.5 |
Net profit trend
annual, ₹ croreFY21
₹30
FY22
₹34.5+15%
FY23
₹59.4+72%
FY24
₹98.1+65%
FY25
₹95.8−2%
FY26
₹93.6−2%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 22 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 31 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 1 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 26 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 31 Jan 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 28 Oct 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 1 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 27 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 7.1×9.9×
P/B5Y avg 1.32×1.34×
ROEFY26, on average equity14.9%
Net margin11.6%
Debt / equity0.03×
Revenue CAGR (3Y)2.1%
Profit CAGR (3Y)16.4%
EPS (TTM)₹9.59
Market cap₹897 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.34×
vs 8-point avg 1.32× (+2%)
0.88× low1.32× avg1.97× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹920 Cr+21%
Net worth₹669 Cr+15%
Total borrowings₹23 Cr+149%
Cash & bank balances₹23 Cr−36%
Investments₹128 Cr−15%
Inventories₹135 Cr+4%
Trade receivables₹76 Cr+11%
Trade payables₹69 Cr+21%
Change vs the same date a year earlier.
Revenue mix FY26
Paper92.0%result ₹114 Cr
Hygine Products8.0%result ₹3 Cr
Segment revenue as reported, before inter-segment eliminations.