Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q3 FY19 | Q2 FY19 | Q1 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 950 | 948 | 906 | 703 | 769 | 862 | 817 | 660 | 755 | 788 | 752 | 567 | 706 | 658 | 739 | 511 | 753 | 678 | 594 | 422 | 802 | 618 | 434 | 179 | 563 | 496 | 435 | 568 | 420 | 375 | 436 |
| Other income | 4.4 | 3.5 | 1.6 | 2.5 | 2.5 | 3.5 | 1.7 | 4.2 | 2.5 | 5 | 4.3 | 3.4 | 2.9 | 6.3 | 8.6 | 6.5 | 2.7 | 0.9 | 1.3 | 0.9 | 4 | 0.7 | 0.7 | 0.9 | 1.5 | 1.2 | 0.9 | 0.5 | 2.3 | 2.8 | 1.9 |
| Total expenses | 908 | 896 | 864 | 689 | 748 | 823 | 782 | 650 | 738 | 779 | 723 | 566 | 682 | 631 | 704 | 517 | 691 | 628 | 549 | 416 | 721 | 550 | 391 | 215 | 516 | 467 | 428 | 540 | 405 | 369 | 419 |
| EBITDA | 66.6 | 77.4 | 67.7 | 37.9 | 46.1 | 66.8 | 61.2 | 35.7 | 40.1 | 30.7 | 48.9 | 20.7 | 44 | 46.4 | 54.9 | 11.6 | 80.7 | 66.5 | 61.9 | 22.3 | 96.8 | 84.2 | 57.8 | −19.3 | 65.2 | 45.3 | 21.9 | 44.1 | 27 | 17.1 | 26.5 |
| EBITDA margin | 7.0% | 8.2% | 7.5% | 5.4% | 6.0% | 7.8% | 7.5% | 5.4% | 5.3% | 3.9% | 6.5% | 3.6% | 6.2% | 7.0% | 7.4% | 2.3% | 10.7% | 9.8% | 10.4% | 5.3% | 12.1% | 13.6% | 13.3% | -10.8% | 11.6% | 9.1% | 5.0% | 7.8% | 6.4% | 4.6% | 6.1% |
| Finance costs | 5.7 | 5.3 | 6.8 | 5 | 5.5 | 6.4 | 6.1 | 6 | 5.7 | 6.8 | 5.4 | 5.2 | 5.9 | 6.1 | 6 | 4.8 | 6 | 4.6 | 5 | 4.8 | 5.4 | 4.6 | 4.5 | 6.3 | 7.7 | 6.6 | 5.1 | 6.8 | 5.4 | 5.3 | 5.3 |
| Depreciation | 18.8 | 19.6 | 18.9 | 19.1 | 19.5 | 21.8 | 20.2 | 19.6 | 17.5 | 15.5 | 15 | 14.2 | 14.3 | 13.7 | 13.9 | 13.1 | 11.9 | 11.8 | 11.7 | 11.6 | 10.9 | 10.8 | 10.7 | 10.7 | 10.6 | 10.4 | 9.9 | 9.2 | 6.1 | 5.5 | 5.1 |
| Profit before tax | 42.5 | 54.4 | 34.9 | 16.3 | 23.7 | 42.1 | 36.6 | 14.2 | 19.3 | 13.5 | 32.8 | 23.4 | 26.6 | 32.8 | 43.6 | 0.1 | 65.5 | 50.9 | 46.6 | 6.8 | 84.5 | 69.4 | 43.3 | −35.3 | 48.4 | 29.5 | 7.8 | 28.6 | 17.7 | 9.1 | 18.1 |
| Tax | 11 | 14.1 | 9 | 4.2 | 6.1 | 10.9 | 9.5 | 3.8 | 4.9 | 0.7 | 8.5 | 4.9 | 6.9 | 8.2 | 11 | 0.4 | 16.7 | 12.9 | 11.8 | 1.8 | 21.8 | 17.5 | 10.9 | −8 | 12.6 | 10.4 | 2.9 | 9.7 | 6 | 2.2 | 6.1 |
| Net profit | 31.5 | 40.3 | 26 | 12.1 | 17.5 | 31.3 | 27.2 | 10.4 | 14.3 | 12.8 | 24.3 | 18.5 | 19.7 | 24.6 | 32.6 | −0.3 | 48.8 | 38.1 | 34.8 | 5 | 62.7 | 51.9 | 32.4 | −27.3 | 35.8 | 19.1 | 4.9 | 18.9 | 11.8 | 6.9 | 12 |
| Net margin | 3.3% | 4.2% | 2.9% | 1.7% | 2.3% | 3.6% | 3.3% | 1.6% | 1.9% | 1.6% | 3.2% | 3.3% | 2.8% | 3.7% | 4.4% | -0.1% | 6.5% | 5.6% | 5.8% | 1.2% | 7.8% | 8.4% | 7.5% | -15.3% | 6.4% | 3.8% | 1.1% | 3.3% | 2.8% | 1.8% | 2.8% |
| EPS (₹) | 1.48 | 1.89 | 1.22 | 0.57 | 0.82 | 1.46 | 1.27 | 0.49 | 0.67 | 0.60 | 1.14 | 0.86 | 0.92 | 1.16 | 1.53 | -0.01 | 2.30 | 1.79 | 1.64 | 0.24 | 2.95 | 2.45 | 1.53 | -1.29 | 1.69 | 0.90 | 0.23 | 0.89 | 0.55 | 0.32 | 0.57 |
| Net profit YoY | +79.7% | +28.9% | −4.4% | +15.5% | +22.2% | +144.2% | +11.7% | −43.4% | −27.2% | −48.0% | −25.3% | +6689.3% | – | −49.5% | −14.5% | −100.8% | −22.2% | −26.7% | +7.2% | +118.4% | +75.2% | +172.7% | +558.9% | −244.6% | – | +61.9% | −28.5% | +56.7% | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 3,326 | 3,094 | 2,812 | 2,529 | 2,448 | 2,033 | 2,062 |
| Other income | 10 | 11.8 | 15.5 | 26.6 | 5.8 | 6.3 | 4.1 |
| Total expenses | 3,197 | 2,993 | 2,750 | 2,454 | 2,284 | 1,877 | 1,952 |
| EBITDA | 229 | 204 | 144 | 151 | 231 | 220 | 176 |
| EBITDA margin | 6.9% | 6.6% | 5.1% | 6.0% | 9.4% | 10.8% | 8.6% |
| Finance costs | 22.6 | 24.2 | 23.3 | 22.2 | 20.3 | 20.7 | 26.1 |
| Depreciation | 77.1 | 79.1 | 59 | 53.5 | 47.1 | 43.2 | 40.1 |
| Profit before tax | 129 | 112 | 96.3 | 102 | 170 | 162 | 114 |
| Tax | 33.5 | 29 | 21 | 26.1 | 43.1 | 42.2 | 35.7 |
| Net profit | 95.8 | 83.2 | 75.3 | 75.9 | 127 | 120 | 78.6 |
| Net margin | 2.9% | 2.7% | 2.7% | 3.0% | 5.2% | 5.9% | 3.8% |
| EPS (₹) | 4.49 | 3.90 | 3.53 | 3.57 | 5.97 | 5.64 | 3.71 |
| Net profit YoY | +15.2% | +10.5% | −0.8% | −40.1% | +5.8% | +52.3% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 110 | 87.6 | 118 | 190 | 11.4 |
| Investing cash flow | −73.1 | −29 | −171 | −110 | 78.2 |
| Financing cash flow | −57.3 | −72 | −45.7 | −66.1 | −79.7 |
| Capital expenditure | 34.1 | 55.3 | 175 | 114 | 42.7 |
| Free cash flow (CFO − capex) | 75.9 | 32.3 | −56.6 | 75.9 | −31.3 |
Net profit trend
annual, ₹ croreFY21
₹120
FY22
₹127+6%
FY23
₹75.9−40%
FY24
₹75.3−1%
FY25
₹83.2+11%
FY26
₹95.8+15%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 22 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 8 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 22 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 17 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 25 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | – | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 25 Apr 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 29 Jan 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 25 Oct 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 1 Aug 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 54.7×31.5×
P/B5Y avg 7.42×4.56×
ROEFY26, on average equity13.2%
Net margin2.9%
Debt / equity0.03×
Revenue CAGR (3Y)9.6%
Profit CAGR (3Y)8.1%
EPS (TTM)₹5.15
Market cap₹3,463 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
4.56×
vs 8-point avg 7.42× (−39%)
4.39× low7.42× avg10.76× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,667 Cr+7%
Net worth₹760 Cr+9%
Total borrowings₹26 Cr+55%
Cash & bank balances₹32 Cr−39%
Investments₹60 Cr+328%
Inventories₹426 Cr−1%
Trade receivables₹619 Cr+21%
Trade payables₹601 Cr+0%
Change vs the same date a year earlier.
Revenue mix FY26
Electrical Consumer Durables69.0%result ₹225 Cr
Lighting & Switchgear31.0%result ₹138 Cr
Segment revenue as reported, before inter-segment eliminations.