Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q3 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 60 | 55.9 | 66.5 | 92.4 | 46.7 | 81.3 | 88.2 | 82.7 | 41.9 | 70.8 | 78.5 |
| Other income | 0.1 | 0 | 0 | 0 | 0.1 | 1.2 | 0.2 | 0.5 | 0.6 | 0 | 0 |
| Total expenses | 56.2 | 55 | 63.1 | 83 | 42.9 | 73.6 | 74.5 | 72.8 | 37.6 | 63.7 | 66.2 |
| EBITDA | 6.3 | 3.6 | 6.4 | 12 | 5.4 | 9.6 | 15.4 | 11.9 | 5.9 | 9.9 | 15 |
| EBITDA margin | 10.4% | 6.4% | 9.6% | 13.0% | 11.5% | 11.8% | 17.4% | 14.4% | 14.1% | 14.0% | 19.2% |
| Finance costs | 1.1 | 1.1 | 1.5 | 1.2 | 1.1 | 1.3 | 1.1 | 1.6 | 1.3 | 2.5 | 2.2 |
| Depreciation | 1.4 | 1.6 | 1.5 | 1.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 |
| Profit before tax | 3.9 | 0.9 | 3.4 | 9.4 | 3.9 | 9 | 13.9 | 10.3 | 4.8 | 7 | 12.3 |
| Tax | 0.7 | 0.7 | 0.8 | 2.7 | 0.7 | 3.2 | 3.4 | 3.6 | 0.5 | −1.3 | 2.7 |
| Net profit | 3.2 | 0.2 | 2.6 | 6.8 | 3.2 | 5.8 | 10.6 | 6.8 | 4.3 | 8.3 | 9.6 |
| Net margin | 5.4% | 0.4% | 3.9% | 7.3% | 6.9% | 7.1% | 12.0% | 8.2% | 10.2% | 11.7% | 12.3% |
| EPS (₹) | 0.36 | 0.02 | 0.28 | 0.73 | 0.36 | 0.65 | 1.17 | 0.75 | 0.47 | 1.23 | 1.54 |
| Net profit YoY | +0.1% | −96.2% | −75.3% | −0.2% | −24.1% | −29.8% | +9.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 262 | 294 | 252 |
| Other income | 0.2 | 2.5 | 0 |
| Total expenses | 244 | 259 | 219 |
| EBITDA | 27.3 | 42.7 | 44.3 |
| EBITDA margin | 10.4% | 14.5% | 17.6% |
| Finance costs | 4.9 | 5.2 | 9 |
| Depreciation | 5 | 1.8 | 2 |
| Profit before tax | 17.7 | 38.1 | 33.4 |
| Tax | 4.8 | 10.7 | 5.1 |
| Net profit | 12.8 | 27.4 | 28.3 |
| Net margin | 4.9% | 9.3% | 11.2% |
| EPS (₹) | 1.43 | 3.05 | 4.20 |
| Net profit YoY | −53.2% | −3.1% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 1.7 | −18.4 | 0.8 |
| Investing cash flow | 1.5 | −26.4 | −23.5 |
| Financing cash flow | −9.1 | −11.8 | 82.2 |
| Capital expenditure | 0 | 0 | 0 |
| Free cash flow (CFO − capex) | 1.7 | −18.4 | 0.8 |
Net profit trend
annual, ₹ croreFY24
₹28.3
FY25
₹27.4−3%
FY26
₹12.8−53%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 9 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 9 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 14.7×16.5×
P/B5Y avg 1.99×0.91×
ROEFY26, on average equity5.7%
Net margin4.9%
Debt / equity0.22×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹1.39
Market cap₹212 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.91×
vs 5-point avg 1.99× (−54%)
0.73× low1.99× avg3.07× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹345 Cr+3%
Net worth₹233 Cr+6%
Total borrowings₹50 Cr−8%
Cash & bank balances₹0 Cr−96%
Investments₹0 Cr+0%
Inventories₹88 Cr+37%
Trade receivables₹185 Cr+3%
Trade payables₹50 Cr+12%
Change vs the same date a year earlier.