Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q4 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 4,500 | 4,347 | 6,870 | 6,763 | 3,534 | 4,457 | 5,856 | 4,390 | 5,092 | 5,284 | 7,581 | 5,660 | 5,051 | 6,268 | 6,757 | 6,455 | 4,442 | 5,092 | 3,691 | 2,632 | 2,961 | 2,939 | 3,174 | 2,832 | 3,014 | 3,737 | 3,662 | 3,088 | 2,096 |
| Other income | 11.4 | 12.2 | 17.4 | 15.3 | 8.9 | 25 | 28.1 | 14 | 17.9 | 26.3 | 17.4 | 31.6 | 8.5 | 144 | 7.9 | 7.7 | 8 | 7.9 | 10.5 | 8 | 12.9 | 5.2 | 8.5 | 6.1 | 25.6 | 7.4 | 8.6 | 14.1 | 30.5 |
| Total expenses | 4,416 | 4,203 | 6,756 | 6,789 | 3,588 | 4,352 | 5,842 | 4,418 | 5,164 | 5,068 | 7,408 | 5,844 | 5,251 | 6,771 | 6,732 | 6,312 | 4,387 | 5,088 | 3,627 | 2,645 | 2,977 | 2,866 | 3,065 | 2,686 | 2,975 | 3,600 | 3,647 | 2,983 | 2,022 |
| EBITDA | 267 | 321 | 296 | 128 | 88.6 | 234 | 149 | 125 | 109 | 382 | 315 | −54.7 | −8.5 | −331 | 185 | 281 | 179 | 122 | 180 | 96.6 | 114 | 210 | 265 | 324 | 267 | 255 | 146 | 238 | 138 |
| EBITDA margin | 5.9% | 7.4% | 4.3% | 1.9% | 2.5% | 5.3% | 2.5% | 2.8% | 2.1% | 7.2% | 4.2% | -1.0% | -0.2% | -5.3% | 2.7% | 4.3% | 4.0% | 2.4% | 4.9% | 3.7% | 3.9% | 7.2% | 8.4% | 11.4% | 8.8% | 6.8% | 4.0% | 7.7% | 6.6% |
| Finance costs | 79.3 | 76.7 | 71.7 | 54.8 | 46.2 | 34.7 | 41.2 | 60 | 89.8 | 73.9 | 49.9 | 39.3 | 104 | 83.6 | 72.7 | 51.2 | 38.1 | 33.7 | 33.7 | 27.5 | 52.6 | 58.5 | 78.1 | 101 | 99.5 | 93.7 | 107 | 92.4 | 46.7 |
| Depreciation | 104 | 99.8 | 110 | 99 | 96.1 | 94.7 | 94.3 | 92.8 | 91.2 | 91.7 | 92.4 | 90.4 | 87.1 | 88.9 | 87.3 | 87 | 85.5 | 84.7 | 82.3 | 82.2 | 77.6 | 79.4 | 78.3 | 77 | 128 | 24.5 | 24.7 | 40.5 | 17.6 |
| Profit before tax | 95.3 | 157 | 131 | −10.3 | −44.7 | 130 | 41.9 | −13.8 | −53.9 | 242 | 190 | −153 | −191 | −359 | 32.7 | 150 | 63.7 | 11.6 | 74.7 | −5 | −3.3 | 77.8 | 118 | 152 | −324 | 144 | 23.4 | 120 | 104 |
| Tax | 24.4 | 38.5 | 37.3 | −0.1 | −12.6 | 32.6 | 11 | −3.2 | −12.6 | 60.7 | 50.2 | −39.7 | −47.4 | −90.5 | 8 | 38.5 | 15.5 | 2.9 | 18.9 | −0.7 | −0.3 | 22.6 | 30.2 | 41.3 | −84.5 | 36.7 | −1.2 | 38.8 | 36.6 |
| Net profit | 113 | 152 | 135 | −35.8 | −39.4 | 135 | 45.8 | 12.1 | −8.7 | 208 | 151 | −87.1 | −121 | −236 | 14.8 | 125 | 6.1 | −23.1 | 16.3 | −94.3 | −9.5 | 52.9 | 85.4 | 108 | −249 | 107 | 24.6 | 80.9 | 67.7 |
| Net margin | 2.5% | 3.5% | 2.0% | -0.5% | -1.1% | 3.0% | 0.8% | 0.3% | -0.2% | 3.9% | 2.0% | -1.5% | -2.4% | -3.8% | 0.2% | 1.9% | 0.1% | -0.5% | 0.4% | -3.6% | -0.3% | 1.8% | 2.7% | 3.8% | -8.2% | 2.9% | 0.7% | 2.6% | 3.2% |
| EPS (₹) | 2.31 | 3.09 | 2.76 | -0.73 | -0.80 | 2.75 | 0.93 | 0.25 | -0.18 | 4.23 | 3.08 | -1.78 | -2.48 | -4.81 | 0.50 | 2.56 | 0.12 | -0.47 | 0.33 | 1.92 | -0.19 | 1.08 | 1.74 | 2.21 | -5.07 | 2.18 | 0.50 | 1.65 | 1.38 |
| Net profit YoY | +387.5% | +12.4% | +195.1% | −396.7% | −353.9% | −35.1% | −69.6% | +113.9% | +92.8% | +188.0% | – | −688.9% | −196.8% | −3993.6% | −9.5% | +233.0% | +163.6% | −143.6% | −80.9% | −187.1% | +96.2% | −50.6% | +247.9% | – | −407.4% | – | – | +19.5% | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 21,514 | 19,795 | 23,560 | 29,617 | 15,857 | 11,906 | 13,135 | 12,245 | 8,928 |
| Other income | 53.7 | 95 | 99.4 | 193 | 34.3 | 33.3 | 56.5 | 55.8 | 96.3 |
| Total expenses | 21,335 | 19,785 | 23,571 | 29,199 | 15,747 | 11,596 | 13,056 | 11,838 | 8,690 |
| EBITDA | 834 | 608 | 618 | 1,072 | 578 | 914 | 860 | 825 | 502 |
| EBITDA margin | 3.9% | 3.1% | 2.6% | 3.6% | 3.6% | 7.7% | 6.5% | 6.7% | 5.6% |
| Finance costs | 249 | 226 | 267 | 302 | 133 | 291 | 405 | 316 | 190 |
| Depreciation | 405 | 373 | 362 | 353 | 335 | 312 | 374 | 101 | 73.3 |
| Profit before tax | 233 | 104 | 88.5 | 610 | 145 | 343 | −253 | 460 | 335 |
| Tax | 63 | 27.8 | 23.8 | 154 | 36.6 | 93.8 | −81.7 | 165 | 122 |
| Net profit | 211 | 184 | 150 | 458 | −95 | 237 | −181 | 295 | 213 |
| Net margin | 1.0% | 0.9% | 0.6% | 1.5% | -0.6% | 2.0% | -1.4% | 2.4% | 2.4% |
| EPS (₹) | 4.31 | 3.75 | 3.06 | 9.34 | -1.94 | 4.83 | -3.69 | 6.01 | 4.34 |
| Net profit YoY | +15.0% | +22.6% | −67.3% | +582.4% | −140.1% | +230.9% | −161.4% | +38.7% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −1,342 | 2,590 | 668 | −333 | −1,029 |
| Investing cash flow | −263 | −268 | −334 | −206 | −129 |
| Financing cash flow | 1,643 | −2,334 | −318 | 526 | 1,145 |
| Capital expenditure | 228 | 204 | 292 | 208 | 297 |
| Free cash flow (CFO − capex) | −1,570 | 2,386 | 376 | −541 | −1,326 |
Net profit trend
annual, ₹ croreFY21
₹237
FY22
₹−95−140%
FY23
₹458+582%
FY24
₹150−67%
FY25
₹184+23%
FY26
₹211+15%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 12 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 27 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 27 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 11 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 11 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 14 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)9.0×
P/B1.15×
ROEFY26, on average equity7.6%
Net margin1.0%
Debt / equity1.39×
Revenue CAGR (3Y)-10.1%
Profit CAGR (3Y)-22.7%
EPS (TTM)₹7.43
Market cap₹3,271 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹11,724 Cr+26%
Net worth₹2,841 Cr+5%
Total borrowings₹3,959 Cr+98%
Cash & bank balances₹55 Cr+210%
Investments₹0 Cr
Inventories₹1,085 Cr+19%
Trade receivables₹5,411 Cr+65%
Trade payables₹1,479 Cr−4%
Change vs the same date a year earlier.
Revenue mix FY26
Manufactured Fertilizers59.7%result ₹92.4 Cr
Traded Imported Fertilizers (Under NBS)29.6%result ₹189 Cr
OthersDomesticTradedProductAgroInputsSaleServices8.3%result ₹173 Cr
Manufactured Chemicals2.4%result ₹136 Cr
Segment revenue as reported, before inter-segment eliminations.