Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19
Revenue from operations	94.2	119	88.4	85	77.4	88.9	81.1	71.9	189	199	185	188	179	197	169	175	181	196	189	228	264	311	158	209	102	194	285	267	485	0
Other income	23.8	31.6	18.3	17.3	16.2	23.2	15.1	21.3	19	147	19.4	23.5	20.8	35.8	14.2	93.9	14.2	228	8.6	5.5	5	200	7.1	3.6	2.6	36.5	9.8	12.1	6.1	0
Total expenses	39.5	45.5	40.2	36.1	34	36.5	34.4	34.3	125	238	127	131	118	120	118	194	114	359	130	188	215	452	135	168	103	210	238	233	445	0
EBITDA	57.7	76	51	51.5	45.6	54.5	48.8	40.4	70.9	−32.2	64.6	62.2	66.5	81.9	55.9	−13.9	71.7	−157	64.8	46	55.2	−135	29.6	48.3	6.1	−6	57.5	45.7	52.9	0
EBITDA margin	61.3%	63.9%	57.6%	60.6%	59.0%	61.3%	60.1%	56.1%	37.4%	-16.2%	34.9%	33.1%	37.1%	41.7%	33.1%	-8.0%	39.7%	-80.3%	34.3%	20.2%	20.9%	-43.4%	18.7%	23.1%	6.0%	-3.1%	20.2%	17.1%	10.9%	–
Finance costs	0	0	0	0	0	0	0	0.1	0.1	0.4	0	0	0	0	0	0	0.1	0.1	0.1	0.9	1.5	1.5	1.5	1.6	2.6	5.4	6.8	8	8.6	0
Depreciation	3	2.7	2.7	2.7	2.2	2.2	2	2.6	6.7	6.3	7	5.5	5.5	5.7	5.5	5.4	5.3	5.7	5.2	5.2	4.6	4.4	4.7	4.8	4.8	4.8	4	4	3.9	0
Profit before tax	78.5	105	66.5	66.2	59.6	65.1	337	57	83.2	108	77.1	80.2	81.8	112	64.6	74.6	80.5	65.1	68	45.5	54.1	59.6	30.4	45.5	1.3	20.4	56.5	46	46.6	0
Tax	20.4	27.6	14.1	17	15.3	−12	84.9	14	20.1	58.4	24.8	22.7	29.9	34.1	16.5	10.3	26.2	−30.7	26.9	17.3	20.3	−15.9	19.3	16.3	3.2	15.6	21.9	15.9	16.3	0
Net profit	58.2	77.2	51.4	47.5	42.3	75.5	251	56.4	61.9	48.4	50	55.3	50.6	77	47	63.7	54.3	96	41.3	28.3	33.6	75.8	11.1	28.8	−2.8	4.7	33.9	29.3	29.1	0
Net margin	61.8%	65.0%	58.1%	55.9%	54.7%	85.0%	309.1%	78.4%	32.7%	24.3%	27.0%	29.5%	28.3%	39.2%	27.9%	36.4%	30.1%	49.0%	21.9%	12.4%	12.7%	24.4%	7.1%	13.7%	-2.7%	2.4%	11.9%	11.0%	6.0%	–
EPS (₹)	8.27	10.97	7.30	6.75	6.01	10.73	35.63	5.89	8.79	6.88	7.10	7.86	7.19	10.93	6.68	9.04	7.71	13.63	5.87	4.02	4.77	10.77	1.58	4.08	-0.39	0.67	4.82	4.17	4.13	0.00
Net profit YoY	+37.5%	+2.3%	−79.5%	−15.8%	−31.6%	+55.9%	+402.0%	+1.9%	+22.3%	−37.0%	+6.2%	−13.1%	−6.8%	−19.8%	+13.9%	+125.0%	+61.8%	+26.6%	+270.6%	−1.6%	+1311.9%	+1511.3%	−67.1%	−2.0%	−109.5%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	370	311	751	721	876	780	1,231	3,292
Other income	83.4	76.5	211	158	247	214	64.6	48.3
Total expenses	156	137	614	547	891	857	1,127	3,575
EBITDA	224	183	161	196	8.9	−51	150	−210
EBITDA margin	60.6%	59.0%	21.5%	27.1%	1.0%	-6.5%	12.2%	-6.4%
Finance costs	0	0.2	0.4	0.1	2.6	7.1	28.7	57.8
Depreciation	10.4	9.1	24.2	21.8	20.8	18.7	16.6	14.7
Profit before tax	297	514	347	332	233	137	169	−235
Tax	74	101	136	87.2	33.8	22.9	69.7	69.7
Net profit	218	407	204	242	199	113	97	−307
Net margin	59.1%	130.9%	27.2%	33.6%	22.7%	14.5%	7.9%	-9.3%
EPS (₹)	31.03	57.82	29.03	34.37	28.29	16.05	13.78	-43.62
Net profit YoY	−46.3%	+99.2%	−15.5%	+21.5%	+76.3%	+16.4%	+131.6%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	−27.8	260	−312	886	168
Investing cash flow	257	165	−244	−593	−69.9
Financing cash flow	−53.5	−289	−96.4	−119	−98.3
Capital expenditure	22.3	24.6	132	21.5	72.7
Free cash flow (CFO − capex)	−50	236	−444	865	95.7

Net profit trend

annual, ₹ crore

FY21

₹113

FY22

₹199+76%

FY23

₹242+22%

FY24

₹204−16%

FY25

₹407+99%

FY26

₹218−46%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	13 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	13 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	29 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	29 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	11 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	11 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	12 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	12 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	13 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	13 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2628.17 MB FY2518.72 MB FY24 FY23 FY22 FY21 FY20 FY19

Key ratios

P/E (TTM)5Y avg 14.2×22.3×

P/B5Y avg 3.89×5.77×

ROEFY26, on average equity26.6%

Net margin59.1%

Debt / equity0.16×

Revenue CAGR (3Y)-20.0%

Profit CAGR (3Y)-3.4%

EPS (TTM)₹33.28

Market cap₹5,215 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

5.77×

vs 8-point avg 3.89× (+48%)

2.26× low3.89× avg6.59× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,011 Cr−5%

Net worth₹904 Cr+22%

Total borrowings₹145 Cr+0%

Cash & bank balances₹554 Cr+46%

Investments₹0 Cr

Inventories₹0 Cr

Trade receivables₹227 Cr−27%

Trade payables₹126 Cr+2%

Change vs the same date a year earlier.

Revenue mix FY26

E-commerce94.2%result ₹409 Cr

Marketing5.8%result ₹25.4 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	64.75	64.75	64.75	64.75	64.75	64.75	64.75	64.75	64.75	64.75	64.75	64.75
FII	4.92	3.93	3.81	4.06	5.37	5.47	6.19	6.22	5.75	5.64	3.33	3.58
DII	1.28	1.21	1.23	1.23	1.34	1.69	1.68	1.64	1.94	1.20	1.35	1.43
of which MF	0.10	0.10	0.12	0.12	0.24	–	–	–	–	–	–	–
Retail	22.81	23.31	23.00	22.72	21.48	20.90	20.20	20.51	20.17	20.64	23.26	23.62
Other public	6.24	6.80	7.21	7.24	7.06	7.19	7.18	6.88	7.39	7.77	7.31	6.62

87,424 shareholders · NSE shareholding pattern filings.