Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q3 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 116 | 153 | 149 | 147 | 136 | 135 | 126 |
| Other income | 2.2 | 2.3 | 1.3 | 1.4 | 0.6 | 0.2 | 1.3 |
| Total expenses | 115 | 149 | 140 | 136 | 125 | 126 | 116 |
| EBITDA | 9.6 | 11.1 | 15.1 | 16.8 | 16.6 | 14.3 | 17.1 |
| EBITDA margin | 8.2% | 7.3% | 10.1% | 11.4% | 12.2% | 10.7% | 13.5% |
| Finance costs | 2.1 | 1.6 | 1.2 | 1.2 | 0.9 | 1.7 | 2.1 |
| Depreciation | 6.1 | 5.2 | 4.3 | 4.5 | 4.8 | 4.1 | 5.1 |
| Profit before tax | 3.7 | 6.7 | 5.1 | 12.6 | 11.5 | 8.7 | 11.1 |
| Tax | 1.2 | −1.2 | 0.8 | 0.4 | 0.6 | 0 | 0.1 |
| Net profit | 2.4 | 7.9 | 4.3 | 12.2 | 10.9 | 8.7 | 11.1 |
| Net margin | 2.1% | 5.2% | 2.9% | 8.3% | 8.0% | 6.5% | 8.8% |
| EPS (₹) | 0.13 | 0.41 | 0.23 | 0.63 | 0.57 | 0.46 | 0.58 |
| Net profit YoY | −77.5% | −8.6% | −60.8% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 585 | 467 |
| Other income | 5.5 | 4 |
| Total expenses | 549 | 437 |
| EBITDA | 59.6 | 56.1 |
| EBITDA margin | 10.2% | 12.0% |
| Finance costs | 4.8 | 7.5 |
| Depreciation | 18.7 | 18.9 |
| Profit before tax | 35.8 | 33.7 |
| Tax | 0.6 | 0.2 |
| Net profit | 35.2 | 33.5 |
| Net margin | 6.0% | 7.2% |
| EPS (₹) | 1.83 | 1.76 |
| Net profit YoY | +5.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 92.8 | 100 |
| Investing cash flow | −121 | −13 |
| Financing cash flow | 24.7 | −56.1 |
| Capital expenditure | 28.1 | 14 |
| Free cash flow (CFO − capex) | 64.7 | 86.3 |
Net profit trend
annual, ₹ croreFY25
₹33.5
FY26
₹35.2+5%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 24 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 24 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 20 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 20 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 31 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 31 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 24 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 24 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 31 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 30 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 83.0×147.0×
P/B5Y avg 9.45×9.67×
ROEFY26, on average equity9.6%
Net margin6.0%
Debt / equity0.09×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹1.39
Market cap₹3,952 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
9.67×
vs 3-point avg 9.45× (+2%)
7.03× low9.45× avg12.71× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹743 Cr+67%
Net worth₹409 Cr+25%
Total borrowings₹36 Cr
Cash & bank balances₹33 Cr−2%
Investments₹0 Cr
Inventories₹0 Cr
Trade receivables₹215 Cr+143%
Trade payables₹145 Cr+670%
Change vs the same date a year earlier.
Revenue mix FY26
Silicon Engineering Solutions80.4%result ₹95.9 Cr
Product Engineering Solutions19.6%result ₹7.8 Cr
Segment revenue as reported, before inter-segment eliminations.