Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 115 | 146 | 89.6 | 32.4 | 115 | 137 | 39.5 | 33.7 | 57.3 | 86.9 | 68.9 | 13.6 | 76.2 |
| Other income | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.2 | 0.2 | 0 | 0.4 | 0 | 0 | 0 |
| Total expenses | 113 | 144 | 87.6 | 31.6 | 110 | 133 | 37.9 | 31.6 | 54 | 79 | 65.5 | 13.2 | 72.8 |
| EBITDA | 2.5 | 2.5 | 2.4 | 1 | 5.5 | 4.7 | 1.8 | 2.2 | 3.7 | 8.4 | 3.6 | 0.6 | 4 |
| EBITDA margin | 2.2% | 1.7% | 2.6% | 3.2% | 4.8% | 3.4% | 4.6% | 6.6% | 6.5% | 9.7% | 5.2% | 4.7% | 5.2% |
| Finance costs | 0.5 | 0.8 | 0.3 | 0.1 | 0.7 | 0.7 | 0.1 | 0 | 0.3 | 0.4 | 0.1 | 0 | 0.5 |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
| Profit before tax | 1.8 | 1.7 | 2 | 1 | 4.7 | 3.9 | 1.9 | 2.3 | 3.3 | 8.3 | 3.3 | 0.5 | 3.4 |
| Tax | 0.5 | 0.6 | 0.5 | 0.3 | 1.2 | 1.1 | 0.5 | 0.6 | 0.9 | 2.4 | 0.9 | 0.1 | 0.9 |
| Net profit | 1.4 | 1.1 | 1.4 | 0.7 | 3.5 | 2.8 | 1.4 | 1.7 | 2.5 | 5.8 | 2.5 | 0.4 | 2.5 |
| Net margin | 1.2% | 0.8% | 1.6% | 2.3% | 3.1% | 2.0% | 3.5% | 5.2% | 4.3% | 6.7% | 3.6% | 3.0% | 3.3% |
| EPS (₹) | 0.04 | 0.03 | 0.04 | 0.02 | 0.09 | 0.07 | 0.04 | 0.04 | 0.07 | 0.16 | 0.20 | 0.33 | 1.99 |
| Net profit YoY | −60.7% | −59.3% | +4.0% | −57.2% | +41.6% | −52.0% | −44.5% | +323.5% | −0.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 383 | 268 | 246 |
| Other income | 0.3 | 0.5 | 0.4 |
| Total expenses | 374 | 257 | 231 |
| EBITDA | 11.4 | 12.4 | 16.6 |
| EBITDA margin | 3.0% | 4.6% | 6.8% |
| Finance costs | 1.9 | 1.1 | 1.1 |
| Depreciation | 0.4 | 0.4 | 0.5 |
| Profit before tax | 9.4 | 11.5 | 15.5 |
| Tax | 2.6 | 3.1 | 4.3 |
| Net profit | 6.8 | 8.4 | 11.2 |
| Net margin | 1.8% | 3.1% | 4.6% |
| EPS (₹) | 0.18 | 0.22 | 0.30 |
| Net profit YoY | −18.7% | −25.1% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 5.4 | −16.1 | 32.4 |
| Investing cash flow | −1.6 | −1.5 | −5.9 |
| Financing cash flow | −3.4 | 17.6 | −26.5 |
| Capital expenditure | 1.9 | 2.2 | 5.9 |
| Free cash flow (CFO − capex) | 3.5 | −18.4 | 26.5 |
Net profit trend
annual, ₹ croreFY24
₹11.2
FY25
₹8.4−25%
FY26
₹6.8−19%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 23 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 14 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 14 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 13 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 30 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 27.1×32.2×
P/B5Y avg 6.65×1.98×
ROEFY26, on average equity9.4%
Net margin1.8%
Debt / equity0.47×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹0.13
Market cap₹151 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.98×
vs 6-point avg 6.65× (−70%)
1.90× low6.65× avg20.06× high
History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹131 Cr+0%
Net worth₹76 Cr+10%
Total borrowings₹36 Cr−4%
Cash & bank balances₹0 Cr+1196%
Investments₹0 Cr
Inventories₹110 Cr−1%
Trade receivables₹2 Cr+50%
Trade payables₹5 Cr−74%
Change vs the same date a year earlier.