Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19
Revenue from operations	450	425	406	429	386	345	323	350	313	331	291	309	277	283	285	300	280	306	293	303	327	292	275	288	143	207	223	223	203	0
Other income	5.1	8.2	9	0.9	7.5	7	2.6	3.1	2.5	2.5	2.3	1.2	3.1	1.2	6.6	4.3	3	5.7	2.6	5.6	3.8	2.1	3.7	3.1	3.2	3.1	2.2	2	1.5	0
Total expenses	378	363	349	359	332	316	283	292	265	283	257	262	241	242	244	250	240	255	240	230	243	212	201	210	143	169	172	172	158	0
EBITDA	111	108	94.8	108	89.8	62.3	72	89.9	78.8	80	64.8	74.8	62.9	70.3	70.5	79	68.5	74.8	75.3	90.2	102	96.4	86.6	90.9	12.1	51.4	63.6	62.6	55	0
EBITDA margin	24.7%	25.4%	23.4%	25.2%	23.2%	18.0%	22.3%	25.7%	25.2%	24.2%	22.3%	24.2%	22.7%	24.9%	24.7%	26.3%	24.5%	24.5%	25.7%	29.8%	31.3%	33.0%	31.5%	31.5%	8.5%	24.8%	28.5%	28.0%	27.1%	–
Finance costs	6.2	7.9	5.7	5.7	5.2	4.6	4.5	4.8	4.7	5.6	5.3	5.7	6	6.2	6.1	7	7.5	6.1	5	3.1	5.6	2.7	1.6	1.5	1.9	2.3	2.4	1.9	1.8	0
Depreciation	32.4	38.6	31.9	32.4	30.8	28.6	27.7	26.8	25.5	26.4	25	22.2	20.8	23.4	23	21.6	21.2	18	16.9	15	13.3	14.1	11	11	9.9	11.1	10.6	9.3	8.3	0
Profit before tax	77.7	69.8	57.2	71	61.2	36	42.3	61.4	51.1	50.5	36.9	48.1	39.2	41.9	48	54.8	42.8	56.5	56.1	77.7	103	81.7	77.8	81.4	3.5	23.4	52.8	53.4	39.7	0
Tax	20.8	18.8	15.1	18.1	16	6.8	10.9	14.7	13	14	9.6	12.5	10.2	8.4	12.1	14.3	9.3	16.3	14.9	19.3	28.2	20.3	19.1	20.9	0.6	7.9	10.8	10.1	12.4	0
Net profit	56.9	51	42.1	52.9	45.2	29.2	31.5	46.7	38.1	36.5	27.3	35.7	29	33.5	35.9	40.5	33.6	40.1	41.2	58.4	74.9	61.3	58.6	60.5	2.9	15.5	42	43.1	26.9	0
Net margin	12.6%	12.0%	10.4%	12.3%	11.7%	8.5%	9.8%	13.4%	12.2%	11.0%	9.4%	11.6%	10.5%	11.9%	12.6%	13.5%	12.0%	13.1%	14.1%	19.3%	22.9%	21.0%	21.3%	21.0%	2.0%	7.5%	18.9%	19.3%	13.2%	–
EPS (₹)	2.73	2.46	7.99	10.17	8.70	5.69	6.11	9.08	7.41	7.11	5.30	6.92	5.62	6.51	6.99	7.88	6.53	7.81	8.02	11.39	14.65	12.05	11.50	11.88	0.57	3.09	8.38	8.57	5.34	0.00
Net profit YoY	+25.7%	+74.3%	+33.7%	+13.3%	+18.7%	−20.0%	+15.3%	+31.0%	+31.5%	+9.1%	−23.9%	−11.9%	−13.7%	−16.6%	−13.0%	−30.7%	−55.2%	−34.5%	−29.7%	−3.5%	+2502.6%	+295.8%	+39.6%	+40.3%	−89.3%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	1,646	1,331	1,208	1,148	1,228	998	856	761
Other income	25.6	15.1	9.1	15.2	17.6	12	8.6	8.2
Total expenses	1,403	1,155	1,042	976	969	766	671	581
EBITDA	401	303	283	288	343	286	233	200
EBITDA margin	24.4%	22.8%	23.4%	25.1%	27.9%	28.7%	27.2%	26.3%
Finance costs	24.5	18.6	22.5	26.8	19.7	7.8	8.3	0.5
Depreciation	134	109	94.5	89.2	63.2	45.9	39.3	20.1
Profit before tax	259	191	175	188	293	244	169	187
Tax	68	45.3	46.2	44.1	78.7	61	41.2	62.9
Net profit	191	146	128	143	215	183	128	124
Net margin	11.6%	10.9%	10.6%	12.5%	17.5%	18.4%	14.9%	16.2%
EPS (₹)	9.19	28.29	24.95	27.91	41.87	35.97	25.36	24.06
Net profit YoY	+31.4%	+13.3%	−10.4%	−33.2%	+17.1%	+43.7%	+3.2%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	351	263	264	247	253
Investing cash flow	−223	−201	−89.4	46.8	−735
Financing cash flow	−115	−86.6	−181	−292	163
Capital expenditure	43.5	43.4	63.8	52.6	30.7
Free cash flow (CFO − capex)	307	219	200	194	223

Net profit trend

annual, ₹ crore

FY21

₹183

FY22

₹215+17%

FY23

₹143−33%

FY24

₹128−10%

FY25

₹146+13%

FY26

₹191+31%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	4 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	4 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	13 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	13 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	4 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	4 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	4 Nov 2025	PDF XBRL
Q2 FY26	Standalone	4 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	7 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	7 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2619.54 MB FY25 FY24 FY23 FY22 FY21 FY20

Key ratios

P/E (TTM)5Y avg 54.4×59.6×

P/B5Y avg 7.42×7.98×

ROEFY26, on average equity13.4%

Net margin11.6%

Debt / equity0.01×

Revenue CAGR (3Y)12.8%

Profit CAGR (3Y)10.1%

EPS (TTM)₹9.78

Market cap₹12,079 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

7.98×

vs 8-point avg 7.42× (+8%)

5.95× low7.42× avg9.60× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,138 Cr+14%

Net worth₹1,513 Cr+14%

Total borrowings₹19 Cr+32%

Cash & bank balances₹55 Cr+39%

Investments₹142 Cr+101%

Inventories₹45 Cr−5%

Trade receivables₹170 Cr+15%

Trade payables₹129 Cr+3%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	48.86	48.87	48.87	48.88	48.89	48.89	48.90	49.40	49.43	49.62	49.67	49.74
FII	11.03	10.43	10.77	11.69	12.52	12.83	15.29	16.73	18.56	18.25	18.90	21.66
DII	35.12	35.79	35.46	34.73	33.10	32.40	30.30	30.00	28.02	27.43	24.86	20.73
of which MF	32.67	33.28	32.93	32.22	30.69	29.81	–	–	–	–	–	–
Retail	4.06	3.99	4.02	3.87	3.69	4.16	3.84	3.34	3.54	4.07	5.24	6.63
Other public	0.93	0.92	0.88	0.83	1.80	1.72	1.67	0.53	0.45	0.63	1.33	1.24

50,636 shareholders · NSE shareholding pattern filings.