Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q3 FY19	Q2 FY19	Q4 FY17
Revenue from operations	327	333	318	263	217	204	160	104	165	163	134	166	218	236	156	156	194	202	163	109	138	117	112	167	108	124	170	112	195	106	167
Other income	3.7	−1.8	2.7	1	2.5	0.9	0	7.8	3.8	4.2	3.6	4.5	3.3	1.5	3.5	2.2	0.1	1.3	1.2	3.1	2.8	1.4	1.8	2.5	1.7	1.7	1.4	−0.3	0.3	1.6	−0
Total expenses	301	305	308	257	211	200	158	110	165	160	132	159	207	229	155	155	193	186	155	104	126	107	106	157	108	118	168	115	189	106	165
EBITDA	33.5	38	15.4	12.4	10.8	9	5.8	−3.1	3.1	8	6.2	9.8	13.4	11.2	3.8	4.6	4.5	18.9	10.9	7.8	15.5	12.5	9.8	13.6	3.3	10.4	5.7	−0.1	8.4	1.5	5.7
EBITDA margin	10.2%	11.4%	4.8%	4.7%	4.9%	4.4%	3.6%	-3.0%	1.9%	4.9%	4.6%	5.9%	6.2%	4.8%	2.5%	2.9%	2.3%	9.4%	6.7%	7.2%	11.2%	10.7%	8.7%	8.1%	3.1%	8.3%	3.4%	-0.1%	4.3%	1.4%	3.4%
Finance costs	3.6	6.7	2.5	3.9	2.8	3.4	2.1	1.3	1.7	3.8	3	0.7	0.7	1.8	0.9	0.9	0.4	0.6	0.4	0.2	0.3	0.3	0.4	0.6	0.7	0.8	0.5	0.6	0.5	0.7	1.5
Depreciation	3.2	3	3	3	1.9	1.5	1.6	1.5	1.5	1.3	1.8	1.8	2	2.4	2.5	2.7	2.6	2.7	2.7	2.7	2.8	2.7	2.5	2.4	2.4	2.8	2.6	2.5	1.6	1.5	2.4
Profit before tax	30.5	26.4	12.6	6.5	8.6	4.9	2.1	1.7	3.3	5.6	7	11.8	13.5	8.5	3.9	3.3	1.5	16.9	9	7.9	15.2	10.8	8.6	13.1	1.9	8.5	4.1	−3.4	6.6	0.9	1.8
Tax	7.8	7.1	3	2	2.1	0.2	−0.2	0.6	1.7	1.1	2.1	2.9	3.3	2.3	1	0.8	0.8	6.5	1	2	4.1	3.1	1.7	2.7	0.4	2	1.4	−2.3	3	0.4	−1.3
Net profit	22.6	19.3	9.6	4.5	6.5	4.7	2.3	1.1	1.6	4.5	4.8	8.9	10.1	6.2	2.8	2.5	0.7	10.4	8	5.8	11.2	7.7	6.9	10.4	1.5	6.5	2.7	−1.2	3.6	0.5	3.1
Net margin	6.9%	5.8%	3.0%	1.7%	3.0%	2.3%	1.4%	1.0%	1.0%	2.8%	3.6%	5.4%	4.7%	2.6%	1.8%	1.6%	0.3%	5.1%	4.9%	5.4%	8.1%	6.6%	6.2%	6.2%	1.4%	5.2%	1.6%	-1.0%	1.9%	0.5%	1.9%
EPS (₹)	3.46	2.95	1.47	0.69	0.99	0.72	0.35	0.17	0.25	0.69	0.73	1.36	1.55	0.95	0.43	0.38	0.10	1.18	1.21	0.89	1.70	1.18	1.06	1.58	0.23	0.99	0.40	-0.18	0.55	0.08	0.47
Net profit YoY	+249.2%	+310.5%	+314.4%	+311.4%	+298.0%	+4.4%	−51.8%	−87.7%	−83.9%	−27.6%	+69.5%	+261.8%	+1443.6%	−40.1%	−64.3%	−57.7%	−94.1%	+34.1%	+14.8%	−43.9%	+648.0%	+19.8%	+161.1%	+996.9%	–	–	−26.8%	−334.9%	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY17
Revenue from operations	1,131	634	681	742	611	504	536	510
Other income	4.3	12.5	15.6	7.3	8.2	7.4	2.8	2.5
Total expenses	1,081	634	659	733	570	477	529	490
EBITDA	76.6	14.8	37.4	24.1	53.1	39.3	19.3	31.5
EBITDA margin	6.8%	2.3%	5.5%	3.2%	8.7%	7.8%	3.6%	6.2%
Finance costs	15.9	8.5	8.2	3.9	1.6	2.1	2.2	4.2
Depreciation	10.8	6.1	7	10.3	10.9	10.1	9.4	7.6
Profit before tax	54.2	12	37.8	17.1	48.9	34.4	10.5	22.3
Tax	14.2	2.3	9.4	4.9	13.6	7.9	1.9	6.7
Net profit	39.9	9.7	28.4	12.2	35.3	26.5	8.6	15.6
Net margin	3.5%	1.5%	4.2%	1.6%	5.8%	5.3%	1.6%	3.1%
EPS (₹)	6.09	1.49	4.33	1.86	5.39	4.05	1.31	2.38
Net profit YoY	+309.4%	−65.6%	+132.9%	−65.5%	+33.1%	+208.8%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	61.6	13.5	−52.2	24.2	−0.6
Investing cash flow	3.2	−21	−84.4	−64.7	57.2
Financing cash flow	−70.4	9.2	130	35.4	−59.2
Capital expenditure	37.4	70.9	38.7	8.2	6.9
Free cash flow (CFO − capex)	24.2	−57.4	−90.9	15.9	−7.5

Net profit trend

annual, ₹ crore

FY21

₹26.5

FY22

₹35.3+33%

FY23

₹12.2−65%

FY24

₹28.4+133%

FY25

₹9.7−66%

FY26

₹39.9+309%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	10 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	10 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	22 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	22 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	31 Jan 2026	PDF XBRL
Q3 FY26	Standalone	–	PDF on NSE XBRL
Q3 FY26	Standalone	31 Jan 2026	PDF XBRL
Q2 FY26	Consolidated	13 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	13 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	29 Jul 2025	PDF XBRL

Annual reports

NSE archive

FY263.48 MB FY258.45 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 17.3×12.3×

P/B5Y avg 1.07×2.11×

ROEFY26, on average equity13.0%

Net margin3.5%

Debt / equity0.46×

Revenue CAGR (3Y)15.1%

Profit CAGR (3Y)48.5%

EPS (TTM)₹8.56

Market cap₹689 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.11×

vs 8-point avg 1.07× (+98%)

0.80× low1.07× avg2.11× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹593 Cr+10%

Net worth₹326 Cr+13%

Total borrowings₹149 Cr−27%

Cash & bank balances₹5 Cr−55%

Investments₹86 Cr−33%

Inventories₹155 Cr+14%

Trade receivables₹64 Cr+69%

Trade payables₹54 Cr+161%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	74.75	74.75	74.75	74.75	74.75	74.75	74.75	74.75	74.75	74.75	74.75	74.75
FII	–	–	–	–	0.00	0.00	0.00	0.64	0.73	0.78	0.88	0.96
Retail	18.13	18.52	18.13	19.46	19.60	20.11	20.02	19.98	19.88	19.75	17.63	17.26
Other public	7.12	6.73	7.12	5.79	5.65	5.14	5.23	4.63	4.64	4.72	6.74	7.03

26,898 shareholders · NSE shareholding pattern filings.