Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 36.3 | 73.8 | 67.2 | 53.4 | 387 | 111 | 73.4 | 42.8 |
| Other income | 1.8 | 0.9 | 2.5 | 0.8 | 15 | 1.3 | 1.2 | 1.2 |
| Total expenses | 42.3 | 71.5 | 60.1 | 47.8 | 365 | 75.4 | 61.9 | 38.6 |
| EBITDA | −4.7 | 3.8 | 8.4 | 6.6 | 31 | 36.7 | 12.7 | 5.2 |
| EBITDA margin | -13.0% | 5.1% | 12.5% | 12.4% | 8.0% | 33.0% | 17.3% | 12.2% |
| Finance costs | 0.2 | 0.3 | 0.1 | 0.1 | 1.2 | 0.2 | 0.3 | 0.2 |
| Depreciation | 1.1 | 1.3 | 1.2 | 1 | 8.2 | 0.9 | 0.9 | 0.8 |
| Profit before tax | −4.2 | 0.1 | 9.6 | 6.3 | 36.5 | 37 | 12.7 | 5.4 |
| Tax | −0.7 | 0 | 1.7 | 1.8 | 10.1 | 9.9 | 3.9 | 0.7 |
| Net profit | −3.5 | 0 | 7.9 | 4.5 | 26.5 | 27.1 | 8.8 | 4.6 |
| Net margin | -9.6% | 0.0% | 11.7% | 8.5% | 6.8% | 24.4% | 11.9% | 10.9% |
| EPS (₹) | -1.41 | 0.00 | 3.20 | 1.84 | 1.08 | 11.02 | 3.56 | 1.89 |
| Net profit YoY | −113.1% | −100.0% | −10.3% | −2.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 233 | 255 |
| Other income | 5.7 | 4.8 |
| Total expenses | 216 | 204 |
| EBITDA | 22.2 | 54.6 |
| EBITDA margin | 9.5% | 21.5% |
| Finance costs | 0.9 | 0.9 |
| Depreciation | 4.3 | 3.3 |
| Profit before tax | 19.6 | 55.3 |
| Tax | 4.5 | 14.6 |
| Net profit | 15.1 | 40.8 |
| Net margin | 6.5% | 16.0% |
| EPS (₹) | 6.12 | 16.56 |
| Net profit YoY | −63.1% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 2.4 | 72.5 |
| Investing cash flow | −45.2 | −10.5 |
| Financing cash flow | 1.3 | −7.1 |
| Capital expenditure | 7 | 1.8 |
| Free cash flow (CFO − capex) | −4.6 | 70.7 |
Net profit trend
annual, ₹ croreFY25
₹40.8
FY26
₹15.1−63%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 29 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 31 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 31 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 8 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 8 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 8 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 8 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 35.4×113.4×
P/B5Y avg 5.14×5.48×
ROEFY26, on average equity8.5%
Net margin6.5%
Debt / equity0.04×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹3.63
Market cap₹1,014 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
5.48×
vs 3-point avg 5.14× (+7%)
3.98× low5.14× avg6.23× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹268 Cr+3%
Net worth₹185 Cr+8%
Total borrowings₹8 Cr+111%
Cash & bank balances₹12 Cr−77%
Investments₹0 Cr−100%
Inventories₹73 Cr
Trade receivables₹41 Cr+28%
Trade payables₹26 Cr−6%
Change vs the same date a year earlier.