Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1.2 | 5.8 | 1.6 | 0 | 0 | 0 | 0.5 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.5 | 0.4 | 0 | 0 | 0 | 0.3 | 0 | 0.4 | 0 | 0.4 | 0.3 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other income | 8.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total expenses | 1.3 | 4.3 | 1.5 | 0.2 | 0.2 | 0.2 | 0.4 | 4.3 | 0.4 | 12.4 | 0.3 | 0.3 | 0.3 | 7 | 0.3 | 0.4 | 0.1 | 1.1 | 0.1 | 0.5 | 0.1 | 0.4 | 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 |
| EBITDA | −0 | 1.5 | 0.1 | −0.2 | −0.2 | −0.2 | 0 | −4 | −0 | −12 | −0.1 | −0 | 0.2 | −6.6 | −0.3 | −0.4 | −0.1 | −0.7 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.2 | −0.2 | −0.2 | −0.2 | −0.2 | −0.5 |
| EBITDA margin | -2.3% | 25.2% | 5.1% | – | – | – | 4.3% | -1335.1% | -9.3% | -3324.4% | -33.9% | -12.9% | 33.4% | -1624.6% | – | – | – | -204.8% | – | -29.8% | – | -19.2% | -22.9% | -36.0% | – | – | – | -62.3% | – | – | – | – | – | – |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 8.1 | 1.7 | 0.3 | −0 | −0 | 0 | 0.2 | −3.8 | 0.1 | −12 | 0 | 0.1 | 0.2 | −7 | −0.1 | −0.2 | −0.1 | −0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | −0.3 |
| Tax | 1.1 | 0.4 | 0.1 | −0 | −0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | −0.8 | −0 | −0.1 | −0 | −0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0.1 |
| Net profit | 7 | 1.3 | 0.3 | −0 | −0 | −0 | 0.1 | −3.9 | 0.1 | −12 | 0 | 0.1 | 0.2 | −6.3 | −0.1 | −0.2 | −0.1 | −0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | −0.1 |
| Net margin | 565.3% | 22.2% | 15.9% | – | – | – | 28.9% | -1297.3% | 14.0% | -3316.3% | 12.4% | 28.7% | 39.4% | -1540.0% | – | – | – | -101.4% | – | 25.9% | – | 30.4% | 34.9% | 19.2% | – | – | – | 156.1% | – | – | – | – | – | – |
| EPS (₹) | 0.52 | 0.10 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | -0.29 | 0.00 | -0.90 | 0.00 | 0.01 | 0.01 | -0.47 | 0.00 | -0.01 | -0.01 | -0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Net profit YoY | +102516.2% | +3066.4% | +87.6% | +99.2% | −111.9% | +99.6% | +390.5% | −5011.3% | −69.0% | −91.8% | +145.1% | +147.7% | +460.2% | −1689.0% | −169.8% | −281.4% | −155.0% | −428.1% | −23.3% | +41.8% | −19.8% | +12.6% | +18.8% | −53.9% | +150.4% | +110.7% | +73.5% | +245.0% | +46.8% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 7.3 | 1.2 | 1.3 | 0.4 | 0.7 | 1 | 0.1 | 0 | 0.6 |
| Other income | 0.8 | 0.6 | 0.4 | 0.3 | 0.9 | 0.9 | 0.9 | 1.1 | 0.2 |
| Total expenses | 6.2 | 5.3 | 13.3 | 8.1 | 1.7 | 1.3 | 0.5 | 0.9 | 0.4 |
| EBITDA | 1.2 | −4.2 | −12 | −7.7 | −1 | −0.3 | −0.4 | −0.9 | 0.1 |
| EBITDA margin | 15.9% | -354.3% | -904.0% | -1881.5% | -144.6% | -32.5% | -459.9% | – | 25.2% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | −3.6 | −11.6 | −7.4 | −0.1 | 0.5 | 0.5 | 0.2 | 0.3 |
| Tax | 0.5 | 0.2 | 0.1 | −0.9 | −0 | 0.1 | 0.1 | 0 | 0.1 |
| Net profit | 1.5 | −3.7 | −11.7 | −6.5 | −0.1 | 0.4 | 0.4 | 0.2 | 0.3 |
| Net margin | 20.3% | -317.3% | -883.4% | -1608.3% | -11.3% | 39.7% | 421.4% | – | 46.7% |
| EPS (₹) | 0.11 | -0.28 | -0.87 | -0.49 | -0.01 | 0.03 | 0.03 | 0.01 | 0.02 |
| Net profit YoY | +140.2% | +68.2% | −79.2% | −8221.6% | −119.6% | +6.5% | +118.7% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 6.7 | −0.4 | 1 | 0.3 | 0.1 |
| Investing cash flow | −5.8 | 0.3 | −0.9 | −0.3 | −0.2 |
| Financing cash flow | 0 | 0 | 0 | 0 | 0 |
| Capital expenditure | 0 | 0 | 0 | 0 | 0 |
| Free cash flow (CFO − capex) | 6.7 | −0.4 | 1 | 0.2 | 0.1 |
Net profit trend
annual, ₹ croreFY21
₹0.4
FY22
₹−0.1−120%
FY23
₹−6.5−8222%
FY24
₹−11.7−79%
FY25
₹−3.7+68%
FY26
₹1.5+140%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | 26 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 8 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 26 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 11 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 13 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 12 Aug 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)10.3×
P/B2.11×
ROEFY26, on average equity3.7%
Net margin20.3%
Debt / equity0.00×
Revenue CAGR (3Y)162.4%
Profit CAGR (3Y)–
EPS (TTM)₹0.63
Market cap₹87 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹43 Cr+7%
Net worth₹41 Cr+4%
Total borrowings₹0 Cr
Cash & bank balances₹1 Cr+2788%
Investments₹4 Cr
Inventories₹5 Cr−50%
Trade receivables₹0 Cr
Trade payables₹0 Cr+0%
Change vs the same date a year earlier.