Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q2 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 106 | 97.6 | 94 | 98.3 | 100 | 79.8 | 64.8 | 60.6 | 65 | 62.5 | 58.2 | 48.1 |
| Other income | 0.2 | 0.1 | 0.2 | 2.4 | 0.3 | 0.1 | 0.7 | 0.2 | 0.5 | 0.5 | 0.4 | 0.7 |
| Total expenses | 90.3 | 91.5 | 90 | 86.6 | 86.4 | 76.3 | 63.5 | 60.3 | 63.5 | 63 | 62.8 | 51.6 |
| EBITDA | 22.6 | 13.6 | 10.7 | 18.7 | 20.4 | 10 | 6.1 | 3.5 | 4.5 | 2.5 | −1.7 | −0.9 |
| EBITDA margin | 21.3% | 13.9% | 11.4% | 19.0% | 20.4% | 12.5% | 9.3% | 5.7% | 7.0% | 4.1% | -2.9% | -1.8% |
| Finance costs | 2.4 | 3.3 | 2.6 | 2.8 | 2.6 | 2.7 | 1.7 | 0.8 | 0.6 | 0.6 | 0.6 | 0.4 |
| Depreciation | 4.1 | 4.1 | 4.2 | 4.2 | 4 | 3.8 | 3.1 | 2.4 | 2.4 | 2.4 | 2.4 | 2.2 |
| Profit before tax | 16.3 | 6.3 | 4.1 | 14.1 | 14 | 3.6 | 2 | 0.5 | 2 | 0.1 | −4.3 | −2.8 |
| Tax | 1.3 | 1.9 | −0.5 | 5.1 | 3.6 | 1 | 0.7 | 0.2 | 0.1 | 0.1 | −1.1 | −1.6 |
| Net profit | 15 | 4.4 | 4.6 | 9 | 10.5 | 2.6 | 1.3 | 0.4 | 2 | −0.1 | −3.2 | −1.2 |
| Net margin | 14.1% | 4.5% | 4.9% | 9.2% | 10.4% | 3.3% | 2.0% | 0.6% | 3.0% | -0.1% | -5.5% | -2.5% |
| EPS (₹) | 5.22 | 1.53 | 1.83 | 3.59 | 4.15 | 1.03 | 0.50 | 0.22 | 0.78 | 0.02 | -1.27 | -0.49 |
| Net profit YoY | +43.1% | +68.6% | +264.0% | +2420.3% | +435.2% | +4867.0% | +139.6% | +129.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 390 | 270 | 221 |
| Other income | 3 | 1.6 | 2.9 |
| Total expenses | 355 | 264 | 231 |
| EBITDA | 63.4 | 24 | 0.8 |
| EBITDA margin | 16.3% | 8.9% | 0.4% |
| Finance costs | 11.3 | 5.7 | 2.1 |
| Depreciation | 16.5 | 11.7 | 9 |
| Profit before tax | 38.6 | 8.2 | −7.4 |
| Tax | 10.1 | 2 | −2.6 |
| Net profit | 28.5 | 6.2 | −4.8 |
| Net margin | 7.3% | 2.3% | -2.2% |
| EPS (₹) | 9.94 | 2.46 | -1.91 |
| Net profit YoY | +360.9% | +228.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 26.7 | 9.2 | −14.4 |
| Investing cash flow | −57.2 | −125 | −31.3 |
| Financing cash flow | 48 | 94.1 | 18.5 |
| Capital expenditure | 57.4 | 127 | 33.8 |
| Free cash flow (CFO − capex) | −30.7 | −118 | −48.2 |
Net profit trend
annual, ₹ croreFY24
₹−4.8
FY25
₹6.2+229%
FY26
₹28.5+361%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 27 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 28 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 9 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 21 Jul 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 29 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 12 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 13 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 12 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 23 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)12.9×
P/B1.75×
ROEFY26, on average equity13.4%
Net margin7.3%
Debt / equity0.67×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹11.51
Market cap₹425 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹479 Cr+27%
Net worth₹243 Cr+33%
Total borrowings₹162 Cr+28%
Cash & bank balances₹22 Cr+619%
Investments₹10 Cr+2726%
Inventories₹41 Cr+38%
Trade receivables₹51 Cr+38%
Trade payables₹3 Cr−51%
Change vs the same date a year earlier.