Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY17
Revenue from operations	136	137	125	136	134	151	118	135	128	138	120	131	112	137	125	127	97.9	111	95.3	94	55.1	93.8	71.2	64.5	27.5	101	96.7	101	106	86	91.2	83.5	103
Other income	0.5	2.8	2.3	2.4	1.3	2.1	1.5	0	1.4	2.8	0.7	1.9	1.3	0.9	0.4	0.8	1.3	1.6	0.4	0.4	0.4	1.1	0	0	0	−0.1	0	0.1	0.6	0.8	0.5	0.3	0.5
Total expenses	129	124	118	125	126	136	108	123	118	126	111	123	103	122	110	115	93.3	108	92.1	89.6	57.1	90.5	72.9	65.6	32.9	94.2	90.9	94.8	103	84.6	89	81.2	98.9
EBITDA	10.4	17.1	12.1	15.3	12.7	18.9	14.5	15.9	14	16.6	13.5	12.6	13.1	19.6	18.2	15.6	8	5.8	6.7	7.6	1.4	6.5	2.2	3	−1.3	11.1	10.3	10.7	7.5	5.8	6.3	6.2	8.5
EBITDA margin	7.7%	12.5%	9.6%	11.3%	9.5%	12.5%	12.3%	11.8%	11.0%	12.0%	11.2%	9.6%	11.8%	14.3%	14.6%	12.3%	8.2%	5.3%	7.0%	8.1%	2.5%	7.0%	3.0%	4.7%	-4.6%	11.0%	10.6%	10.6%	7.0%	6.7%	6.9%	7.4%	8.2%
Finance costs	0.5	0.6	0.5	0.5	0.5	0.5	0.4	0.4	0.4	0.5	0.4	0.5	0.7	0.3	0.1	0.1	0.1	0.2	0.1	0.1	0.3	0.2	0.6	0.9	1	1.2	1.3	1.5	1.5	1.7	1.5	1.5	1.5
Depreciation	3.6	3.6	3.7	3.7	3.6	3.5	3.7	3.7	3.7	3.7	3.6	3.8	3.7	3.7	3.5	3.6	3.3	3.3	3.4	3.1	3.1	3.1	3.2	3.2	3.2	3.2	3.1	3.1	2.7	2.7	2.6	2.4	2.5
Profit before tax	6.8	15.7	10.2	13.5	9.8	17	11.8	11.8	11.3	15.3	10.1	10.3	10	16.6	14.9	12.7	5.9	4	3.7	4.8	−1.6	4.4	−1.7	−1.1	−5.4	6.7	5.8	6.1	3.9	2.2	2.7	2.6	5
Tax	1.7	4.1	2.7	3.3	2.5	4.3	3	3	2.9	3.8	2.6	2.6	2.7	4.3	3.8	3.1	1.6	1	0.9	1.2	−0.4	−1.8	−0.4	−0.3	−1.4	1.7	1.5	1.9	3.2	0.8	0.9	1	1.9
Net profit	5.1	11.7	7.5	10.2	7.3	12.7	8.8	8.8	8.4	11.4	7.6	7.7	7.4	12.3	11.1	9.6	4.4	3	2.8	3.6	−1.2	6.2	−1.3	−0.9	−4	5	4.3	4.3	0.6	1.4	1.7	1.6	3.1
Net margin	3.8%	8.5%	5.9%	7.5%	5.5%	8.4%	7.5%	6.5%	6.6%	8.3%	6.3%	5.9%	6.6%	9.0%	8.9%	7.5%	4.5%	2.7%	2.9%	3.8%	-2.2%	6.6%	-1.8%	-1.4%	-14.5%	4.9%	4.5%	4.2%	0.6%	1.7%	1.9%	2.0%	3.0%
EPS (₹)	0.86	1.96	1.25	1.71	1.23	2.13	1.49	5.90	5.63	7.69	5.09	5.18	4.97	8.29	7.49	6.42	2.95	2.01	1.87	2.41	-0.82	4.17	-0.86	-0.59	-2.69	3.35	2.93	2.89	0.43	0.98	1.16	1.11	2.11
Net profit YoY	−30.4%	−7.9%	−15.7%	+15.8%	−12.4%	+10.6%	+16.9%	+13.9%	+13.3%	−7.2%	−32.0%	−19.4%	+68.6%	+312.2%	+299.6%	+167.0%	+458.4%	−51.7%	+317.4%	+505.9%	+69.4%	+24.5%	−129.6%	–	−193.6%	+676.4%	+198.8%	+159.5%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	532	531	502	487	355	257	400	367	102
Other income	8.8	5	6.8	3.5	2.9	1.5	0	2.2	0.4
Total expenses	492	485	463	440	347	262	377	358	94.4
EBITDA	57.3	63.3	55.8	61.4	21.5	10.2	41.2	25.7	10
EBITDA margin	10.8%	11.9%	11.1%	12.6%	6.1%	4.0%	10.3%	7.0%	9.8%
Finance costs	2.1	1.7	2.1	0.6	0.7	2.7	5.5	6.1	0.4
Depreciation	14.7	14.7	14.8	14.1	12.8	12.7	12.5	10.4	2.1
Profit before tax	49.3	51.9	45.7	50.1	10.9	−3.8	23.3	11.4	7.9
Tax	12.7	13.2	11.6	12.7	2.7	−3.8	4	5.9	2.2
Net profit	36.6	38.7	34.1	37.4	8.1	0	19.2	5.5	5.7
Net margin	6.9%	7.3%	6.8%	7.7%	2.3%	0.0%	4.8%	1.5%	5.5%
EPS (₹)	6.15	6.50	22.93	25.15	5.47	0.03	12.94	3.69	3.82
Net profit YoY	−5.3%	+13.4%	−8.8%	+359.8%	+20647.7%	−99.8%	+253.1%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	33.3	56.9	38.4	43.4	20.4
Investing cash flow	−33.3	−35.5	−23	−29	−14.1
Financing cash flow	−12.2	−9.8	−9.9	−6.8	−6.4
Capital expenditure	32.4	16.8	27.9	25	14.2
Free cash flow (CFO − capex)	1	40.1	10.5	18.4	6.2

Net profit trend

annual, ₹ crore

FY21

₹0

FY22

₹8.1+20648%

FY23

₹37.4+360%

FY24

₹34.1−9%

FY25

₹38.7+13%

FY26

₹36.6−5%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	6 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	6 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	26 May 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone · audited	26 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	–	PDF XBRL
Q3 FY26	Consolidated	11 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	–	PDF XBRL
Q3 FY26	Standalone	11 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	8 Nov 2025	PDF XBRL

Annual reports

NSE archive

FY265.54 MB FY2511.03 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 18.3×16.1×

P/B5Y avg 3.71×2.12×

ROEFY26, on average equity14.8%

Net margin6.9%

Debt / equity0.00×

Revenue CAGR (3Y)3.0%

Profit CAGR (3Y)-0.7%

EPS (TTM)₹5.78

Market cap₹555 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.12×

vs 8-point avg 3.71× (−43%)

1.97× low3.71× avg6.20× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹350 Cr+6%

Net worth₹261 Cr+12%

Total borrowings₹0 Cr

Cash & bank balances₹12 Cr−49%

Investments₹15 Cr+52%

Inventories₹96 Cr+7%

Trade receivables₹49 Cr−4%

Trade payables₹51 Cr−11%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	61.02	61.02	61.02	61.02	61.02	61.02	59.43	59.43	59.43	59.50	59.46	59.44
FII	0.94	0.84	0.92	0.92	0.94	1.07	1.14	1.17	1.10	1.04	1.27	1.42
DII	–	–	–	–	–	0.00	0.00	0.00	0.00	0.38	0.38	0.38
Retail	19.44	19.39	19.26	19.05	19.30	18.97	18.82	18.72	18.87	18.66	18.44	18.82
Other public	18.60	18.75	18.80	19.01	18.74	18.94	20.61	20.68	20.60	20.42	20.45	19.94

17,742 shareholders · NSE shareholding pattern filings.