Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	798	703	660	731	670	603	597	660	602	545	539	601	541	491	489	534	503	486	498	607	431	452	432	266	302	328	366	335	301	293	318	292	267
Other income	31.9	24	24.4	24.8	28.1	25.8	25.1	21.9	20.6	18.4	18.3	18.1	14.4	14.2	10.5	8.7	8.3	12	14.3	14.1	13.5	13.5	12.9	11.4	12	13.8	14.8	14.4	13.5	12.2	10.9	9.4	8.9
Total expenses	601	567	530	552	517	475	484	499	473	444	441	467	438	422	423	440	430	414	382	441	334	337	328	239	268	268	278	260	245	237	240	226	214
EBITDA	248	187	179	224	192	169	154	203	170	145	141	178	146	116	113	144	118	121	142	189	122	139	127	48.3	57.3	82.3	109	95.1	66.2	65.6	86.8	75	64
EBITDA margin	31.0%	26.6%	27.2%	30.7%	28.7%	28.0%	25.8%	30.7%	28.2%	26.5%	26.1%	29.6%	27.0%	23.5%	23.1%	26.9%	23.4%	24.9%	28.4%	31.2%	28.3%	30.7%	29.5%	18.2%	19.0%	25.1%	29.8%	28.4%	22.0%	22.4%	27.3%	25.7%	24.0%
Finance costs	6.3	6.1	7.2	4.8	4.7	5	5.3	6	6	6.6	7	7.8	8	9	9.1	10.9	8.5	11.9	4.7	4.6	4.4	3.9	4	3.7	3.9	3.9	3.7	3.8	0.1	0.3	0.2	0.2	0.2
Depreciation	44.4	44.6	42.1	40.5	34.6	36.4	35.5	35.3	34.7	36.6	36	35.9	35.1	37.6	37.9	38.8	35.9	37.7	20.5	19.2	20.3	19.5	19.5	17.9	20	18.8	17.7	16.3	10.4	9.6	9.4	8.8	10.7
Profit before tax	229	160	124	204	181	153	138	183	150	120	116	152	118	83.2	76.5	103	81.4	83.5	131	179	111	129	117	38.1	45.4	73.4	102	89.4	69.2	67.9	88.1	75.4	62
Tax	58.2	27.9	32.9	51.4	47.1	−2.1	40.2	52.3	42.1	34.1	33.7	41.5	33.9	26.3	22.9	30.4	23.2	21.4	34.3	45.6	25.7	33	29.5	9.7	12.8	18.5	21.3	30.3	21.8	21.8	30.7	25.7	21.8
Net profit	171	132	91.4	152	134	156	98.1	131	108	85.8	82.2	111	83.6	56.9	53.6	72.4	58.2	62.1	96.3	134	85.1	95.9	87.1	28.4	32.6	54.9	81	59.1	47.4	46.1	57.4	49.7	40.2
Net margin	21.4%	18.8%	13.9%	20.8%	20.0%	25.8%	16.4%	19.8%	17.9%	15.7%	15.3%	18.4%	15.5%	11.6%	11.0%	13.6%	11.6%	12.8%	19.3%	22.0%	19.7%	21.2%	20.2%	10.7%	10.8%	16.7%	22.2%	17.6%	15.7%	15.8%	18.1%	17.0%	15.1%
EPS (₹)	10.15	7.86	5.42	18.05	15.88	18.57	11.60	15.52	12.79	10.13	9.77	13.16	9.95	6.84	6.37	8.64	6.97	7.41	11.49	15.87	10.10	11.44	10.34	3.45	3.94	6.56	9.77	7.14	5.72	5.56	6.92	6.00	4.88
Net profit YoY	+27.2%	−15.0%	−6.8%	+16.4%	+24.3%	+81.2%	+19.3%	+18.2%	+28.9%	+50.8%	+53.4%	+52.9%	+43.6%	−8.4%	–	−24.8%	−56.5%	−27.0%	+10.6%	+370.8%	+161.0%	+74.7%	+7.5%	−51.9%	−31.2%	+19.1%	+41.1%	+18.9%	+17.9%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	2,763	2,461	2,227	2,017	2,087	1,581	1,330	1,203	1,057
Other income	101	93.4	69.2	41.7	52.5	51.3	55	46	31.2
Total expenses	2,165	1,930	1,790	1,715	1,665	1,238	1,075	949	827
EBITDA	783	696	609	490	561	436	344	294	264
EBITDA margin	28.3%	28.3%	27.4%	24.3%	26.9%	27.6%	25.8%	24.4%	25.0%
Finance costs	22.8	22.3	29.4	37.5	30.2	16	15.3	0.8	0.8
Depreciation	162	142	144	150	108	77.2	72.8	38.2	33.1
Profit before tax	669	625	506	344	475	394	311	301	261
Tax	159	133	143	103	125	97.9	82.9	100	89.5
Net profit	510	492	362	241	350	297	228	201	172
Net margin	18.5%	20.0%	16.3%	12.0%	16.8%	18.8%	17.1%	16.7%	16.3%
EPS (₹)	30.24	58.48	43.05	28.82	41.70	35.33	27.42	24.19	20.85
Net profit YoY	+3.6%	+35.9%	+50.3%	−31.2%	+18.1%	+30.3%	+13.5%	+16.7%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	636	569	535	456	447
Investing cash flow	−422	−303	−24.3	−287	−449
Financing cash flow	−264	−334	−414	−283	136
Capital expenditure	167	44.3	51.2	36.5	94.1
Free cash flow (CFO − capex)	469	525	484	420	353

Net profit trend

annual, ₹ crore

FY21

₹297

FY22

₹350+18%

FY23

₹241−31%

FY24

₹362+50%

FY25

₹492+36%

FY26

₹510+4%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	24 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	24 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	30 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	30 Apr 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	30 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	30 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	31 Oct 2025	PDF on NSE XBRL
Q2 FY26	Standalone	31 Oct 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	31 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone	31 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY269.30 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 50.3×59.9×

P/B5Y avg 11.01×13.05×

ROEFY26, on average equity21.8%

Net margin18.5%

Debt / equity0.00×

Revenue CAGR (3Y)11.1%

Profit CAGR (3Y)28.4%

EPS (TTM)₹32.60

Market cap₹32,721 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

13.05×

vs 8-point avg 11.01× (+18%)

8.77× low11.01× avg13.83× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹3,146 Cr+16%

Net worth₹2,508 Cr+15%

Total borrowings₹0 Cr

Cash & bank balances₹243 Cr−17%

Investments₹423 Cr+29%

Inventories₹44 Cr+22%

Trade receivables₹111 Cr+26%

Trade payables₹181 Cr−9%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	53.19	53.21	53.21	53.21	53.21	53.79	53.91	53.91	53.92	54.60	54.60	54.60
FII	17.36	17.18	20.29	20.68	21.86	21.68	23.91	26.82	26.82	25.42	26.15	25.35
DII	21.59	21.38	19.21	18.96	18.49	17.91	16.08	13.17	12.89	12.71	9.69	9.56
of which MF	18.79	18.62	16.84	16.60	15.90	15.04	–	–	–	–	–	–
Retail	6.25	6.55	5.82	5.72	5.18	5.23	4.10	4.01	4.10	4.91	6.47	7.26
Other public	1.23	1.33	1.12	1.08	0.89	1.00	1.74	1.81	1.94	2.06	2.77	2.86

1,11,037 shareholders · NSE shareholding pattern filings.